[FIAMMA] QoQ Quarter Result on 30-Sep-2019 [#4]

Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- -30.17%
YoY- -52.02%
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 74,195 106,815 74,999 82,630 94,992 79,643 80,147 -5.01%
PBT 6,930 19,891 8,843 9,620 12,067 9,038 11,105 -26.99%
Tax -2,249 -5,204 -2,373 -3,173 -2,966 -2,336 -2,724 -12.00%
NP 4,681 14,687 6,470 6,447 9,101 6,702 8,381 -32.20%
-
NP to SH 4,246 14,134 5,768 5,876 8,415 6,000 7,427 -31.14%
-
Tax Rate 32.45% 26.16% 26.83% 32.98% 24.58% 25.85% 24.53% -
Total Cost 69,514 92,128 68,529 76,183 85,891 72,941 71,766 -2.10%
-
Net Worth 503,364 509,978 496,581 487,709 468,837 478,201 473,446 4.17%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 48 - - 9,852 - - - -
Div Payout % 1.15% - - 167.68% - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 503,364 509,978 496,581 487,709 468,837 478,201 473,446 4.17%
NOSH 530,026 530,026 530,026 530,026 530,026 530,026 530,026 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 6.31% 13.75% 8.63% 7.80% 9.58% 8.42% 10.46% -
ROE 0.84% 2.77% 1.16% 1.20% 1.79% 1.25% 1.57% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 15.18 21.78 15.25 16.77 19.25 15.82 15.91 -3.08%
EPS 0.87 2.88 1.17 1.19 1.71 1.19 1.47 -29.53%
DPS 0.01 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.03 1.04 1.01 0.99 0.95 0.95 0.94 6.29%
Adjusted Per Share Value based on latest NOSH - 530,026
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.99 20.15 14.14 15.58 17.92 15.02 15.12 -5.05%
EPS 0.80 2.67 1.09 1.11 1.59 1.13 1.40 -31.16%
DPS 0.01 0.00 0.00 1.86 0.00 0.00 0.00 -
NAPS 0.9493 0.9618 0.9365 0.9198 0.8842 0.9019 0.8929 4.17%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.49 0.425 0.48 0.485 0.48 0.475 0.465 -
P/RPS 3.23 1.95 3.15 2.89 2.49 3.00 2.92 6.96%
P/EPS 56.40 14.74 40.92 40.66 28.15 39.85 31.53 47.40%
EY 1.77 6.78 2.44 2.46 3.55 2.51 3.17 -32.21%
DY 0.02 0.00 0.00 4.12 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.48 0.49 0.51 0.50 0.49 -1.36%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 19/05/20 26/02/20 27/11/19 21/08/19 14/05/19 26/02/19 -
Price 0.505 0.485 0.53 0.505 0.49 0.49 0.53 -
P/RPS 3.33 2.23 3.47 3.01 2.55 3.10 3.33 0.00%
P/EPS 58.12 16.83 45.18 42.34 28.74 41.11 35.94 37.81%
EY 1.72 5.94 2.21 2.36 3.48 2.43 2.78 -27.41%
DY 0.02 0.00 0.00 3.96 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.52 0.51 0.52 0.52 0.56 -8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment