[FIAMMA] QoQ Quarter Result on 30-Jun-2019 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- 40.25%
YoY- 5.77%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 106,815 74,999 82,630 94,992 79,643 80,147 106,904 -0.05%
PBT 19,891 8,843 9,620 12,067 9,038 11,105 17,833 7.54%
Tax -5,204 -2,373 -3,173 -2,966 -2,336 -2,724 -4,367 12.38%
NP 14,687 6,470 6,447 9,101 6,702 8,381 13,466 5.95%
-
NP to SH 14,134 5,768 5,876 8,415 6,000 7,427 12,248 10.00%
-
Tax Rate 26.16% 26.83% 32.98% 24.58% 25.85% 24.53% 24.49% -
Total Cost 92,128 68,529 76,183 85,891 72,941 71,766 93,438 -0.93%
-
Net Worth 509,978 496,581 487,709 468,837 478,201 473,446 469,556 5.65%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - 9,852 - - - 11,360 -
Div Payout % - - 167.68% - - - 92.75% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 509,978 496,581 487,709 468,837 478,201 473,446 469,556 5.65%
NOSH 530,026 530,026 530,026 530,026 530,026 530,026 530,022 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 13.75% 8.63% 7.80% 9.58% 8.42% 10.46% 12.60% -
ROE 2.77% 1.16% 1.20% 1.79% 1.25% 1.57% 2.61% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 21.78 15.25 16.77 19.25 15.82 15.91 21.17 1.91%
EPS 2.88 1.17 1.19 1.71 1.19 1.47 2.43 11.98%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.25 -
NAPS 1.04 1.01 0.99 0.95 0.95 0.94 0.93 7.73%
Adjusted Per Share Value based on latest NOSH - 530,026
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 20.15 14.14 15.58 17.92 15.02 15.12 20.16 -0.03%
EPS 2.67 1.09 1.11 1.59 1.13 1.40 2.31 10.12%
DPS 0.00 0.00 1.86 0.00 0.00 0.00 2.14 -
NAPS 0.9618 0.9365 0.9198 0.8842 0.9019 0.8929 0.8856 5.65%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.425 0.48 0.485 0.48 0.475 0.465 0.50 -
P/RPS 1.95 3.15 2.89 2.49 3.00 2.92 2.36 -11.93%
P/EPS 14.74 40.92 40.66 28.15 39.85 31.53 20.61 -20.01%
EY 6.78 2.44 2.46 3.55 2.51 3.17 4.85 24.99%
DY 0.00 0.00 4.12 0.00 0.00 0.00 4.50 -
P/NAPS 0.41 0.48 0.49 0.51 0.50 0.49 0.54 -16.75%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/05/20 26/02/20 27/11/19 21/08/19 14/05/19 26/02/19 28/11/18 -
Price 0.485 0.53 0.505 0.49 0.49 0.53 0.51 -
P/RPS 2.23 3.47 3.01 2.55 3.10 3.33 2.41 -5.03%
P/EPS 16.83 45.18 42.34 28.74 41.11 35.94 21.02 -13.76%
EY 5.94 2.21 2.36 3.48 2.43 2.78 4.76 15.89%
DY 0.00 0.00 3.96 0.00 0.00 0.00 4.41 -
P/NAPS 0.47 0.52 0.51 0.52 0.52 0.56 0.55 -9.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment