[KOBAY] QoQ Quarter Result on 30-Sep-1999 [#1]

Stock
[KOBAY] KOBAY TECHNOLOGY BHD
Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOBAY's Result
KOBAY's Financial Summary
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Revenue 23,297 17,787 14,848 13,802 0 0 -100.00%
PBT 6,219 3,604 3,635 2,835 0 0 -100.00%
Tax -1,721 -1,057 -1,076 -682 0 0 -100.00%
NP 4,498 2,547 2,559 2,153 0 0 -100.00%
-
NP to SH 4,498 2,547 2,559 2,153 0 0 -100.00%
-
Tax Rate 27.67% 29.33% 29.60% 24.06% - - -
Total Cost 18,799 15,240 12,289 11,649 0 0 -100.00%
-
Net Worth 88,248 85,079 81,034 78,339 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Div 802 - - - - - -100.00%
Div Payout % 17.84% - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Net Worth 88,248 85,079 81,034 78,339 0 0 -100.00%
NOSH 53,483 53,847 53,312 53,292 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
NP Margin 19.31% 14.32% 17.23% 15.60% 0.00% 0.00% -
ROE 5.10% 2.99% 3.16% 2.75% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
RPS 43.56 33.03 27.85 25.90 0.00 0.00 -100.00%
EPS 8.41 4.73 4.80 4.04 0.00 0.00 -100.00%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.65 1.58 1.52 1.47 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 53,292
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
RPS 7.28 5.56 4.64 4.31 0.00 0.00 -100.00%
EPS 1.41 0.80 0.80 0.67 0.00 0.00 -100.00%
DPS 0.25 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2758 0.2659 0.2533 0.2449 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 3.48 5.10 0.00 0.00 0.00 0.00 -
P/RPS 7.99 15.44 0.00 0.00 0.00 0.00 -100.00%
P/EPS 41.38 107.82 0.00 0.00 0.00 0.00 -100.00%
EY 2.42 0.93 0.00 0.00 0.00 0.00 -100.00%
DY 0.43 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.11 3.23 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Date - 31/05/00 23/02/00 22/11/99 - - -
Price 0.00 4.36 5.95 0.00 0.00 0.00 -
P/RPS 0.00 13.20 21.36 0.00 0.00 0.00 -
P/EPS 0.00 92.18 123.96 0.00 0.00 0.00 -
EY 0.00 1.08 0.81 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.76 3.91 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment