[BINTAI] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 131.52%
YoY- 118.98%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 17,142 12,264 17,258 15,037 12,278 13,689 35,560 -38.49%
PBT 244 1,255 -2,958 747 -2,999 -1,463 -2,823 -
Tax 0 0 -3,386 -7 0 0 -1,019 -
NP 244 1,255 -6,344 740 -2,999 -1,463 -3,842 -
-
NP to SH 511 1,507 -5,949 898 -2,849 -1,309 -3,490 -
-
Tax Rate 0.00% 0.00% - 0.94% - - - -
Total Cost 16,898 11,009 23,602 14,297 15,277 15,152 39,402 -43.10%
-
Net Worth 117,923 114,567 114,567 105,027 85,668 74,756 77,650 32.08%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 117,923 114,567 114,567 105,027 85,668 74,756 77,650 32.08%
NOSH 393,076 381,891 381,891 350,091 318,291 289,591 289,591 22.56%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 1.42% 10.23% -36.76% 4.92% -24.43% -10.69% -10.80% -
ROE 0.43% 1.32% -5.19% 0.86% -3.33% -1.75% -4.49% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.36 3.21 4.52 4.30 3.87 7.32 12.36 -50.04%
EPS 0.13 0.39 -1.56 0.26 -0.90 -0.70 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.30 0.30 0.27 0.40 0.27 7.26%
Adjusted Per Share Value based on latest NOSH - 350,091
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.41 1.01 1.41 1.23 1.01 1.12 2.91 -38.28%
EPS 0.04 0.12 -0.49 0.07 -0.23 -0.11 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0967 0.0939 0.0939 0.0861 0.0702 0.0613 0.0636 32.19%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.605 0.40 0.47 0.615 0.535 0.10 0.055 -
P/RPS 13.87 12.46 10.40 14.32 13.83 1.37 0.44 895.79%
P/EPS 465.38 101.36 -30.17 239.76 -59.58 -14.28 -4.53 -
EY 0.21 0.99 -3.31 0.42 -1.68 -7.00 -22.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.33 1.57 2.05 1.98 0.25 0.20 366.59%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 30/08/21 28/05/21 26/02/21 01/12/20 26/08/20 30/06/20 -
Price 0.345 0.48 0.43 0.48 0.835 0.70 0.095 -
P/RPS 7.91 14.95 9.52 11.18 21.58 9.56 0.77 371.89%
P/EPS 265.38 121.64 -27.60 187.13 -92.99 -99.94 -7.83 -
EY 0.38 0.82 -3.62 0.53 -1.08 -1.00 -12.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.60 1.43 1.60 3.09 1.75 0.35 120.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment