[BINTAI] QoQ Quarter Result on 31-Mar-2020 [#4]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 26.23%
YoY- -505.9%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 15,037 12,278 13,689 35,560 24,320 16,388 13,600 6.89%
PBT 747 -2,999 -1,463 -2,823 -4,724 -3,448 11,103 -83.32%
Tax -7 0 0 -1,019 -93 0 0 -
NP 740 -2,999 -1,463 -3,842 -4,817 -3,448 11,103 -83.42%
-
NP to SH 898 -2,849 -1,309 -3,490 -4,731 -3,362 11,224 -81.28%
-
Tax Rate 0.94% - - - - - 0.00% -
Total Cost 14,297 15,277 15,152 39,402 29,137 19,836 2,497 218.36%
-
Net Worth 105,027 85,668 74,756 77,650 83,402 86,278 92,030 9.16%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 105,027 85,668 74,756 77,650 83,402 86,278 92,030 9.16%
NOSH 350,091 318,291 289,591 289,591 289,591 289,591 289,591 13.41%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.92% -24.43% -10.69% -10.80% -19.81% -21.04% 81.64% -
ROE 0.86% -3.33% -1.75% -4.49% -5.67% -3.90% 12.20% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.30 3.87 7.32 12.36 8.46 5.70 4.73 -6.12%
EPS 0.26 -0.90 -0.70 -1.21 -1.65 -1.17 3.90 -83.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.27 0.40 0.27 0.29 0.30 0.32 -4.19%
Adjusted Per Share Value based on latest NOSH - 289,591
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.23 1.01 1.12 2.91 1.99 1.34 1.11 7.04%
EPS 0.07 -0.23 -0.11 -0.29 -0.39 -0.28 0.92 -81.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0861 0.0702 0.0613 0.0636 0.0684 0.0707 0.0754 9.20%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.615 0.535 0.10 0.055 0.115 0.12 0.12 -
P/RPS 14.32 13.83 1.37 0.44 1.36 2.11 2.54 215.11%
P/EPS 239.76 -59.58 -14.28 -4.53 -6.99 -10.27 3.07 1703.11%
EY 0.42 -1.68 -7.00 -22.06 -14.30 -9.74 32.52 -94.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.98 0.25 0.20 0.40 0.40 0.38 206.02%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 01/12/20 26/08/20 30/06/20 28/02/20 21/11/19 21/08/19 -
Price 0.48 0.835 0.70 0.095 0.10 0.115 0.125 -
P/RPS 11.18 21.58 9.56 0.77 1.18 2.02 2.64 160.61%
P/EPS 187.13 -92.99 -99.94 -7.83 -6.08 -9.84 3.20 1388.13%
EY 0.53 -1.08 -1.00 -12.77 -16.45 -10.17 31.22 -93.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 3.09 1.75 0.35 0.34 0.38 0.39 155.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment