[MCEHLDG] QoQ Quarter Result on 31-Jul-2016 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 77.39%
YoY- 77.21%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 20,031 24,600 21,233 18,322 15,770 20,403 22,406 -7.20%
PBT 620 863 1,274 -168 -1,230 -1,460 322 54.83%
Tax -197 -280 -358 35 217 271 -179 6.60%
NP 423 583 916 -133 -1,013 -1,189 143 106.20%
-
NP to SH 423 583 916 -229 -1,013 -1,189 143 106.20%
-
Tax Rate 31.77% 32.44% 28.10% - - - 55.59% -
Total Cost 19,608 24,017 20,317 18,455 16,783 21,592 22,263 -8.12%
-
Net Worth 92,220 92,455 91,869 90,954 91,665 92,677 93,867 -1.17%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - 666 - - - - - -
Div Payout % - 114.25% - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 92,220 92,455 91,869 90,954 91,665 92,677 93,867 -1.17%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 2.11% 2.37% 4.31% -0.73% -6.42% -5.83% 0.64% -
ROE 0.46% 0.63% 1.00% -0.25% -1.11% -1.28% 0.15% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 45.11 55.40 47.82 41.26 35.51 45.95 50.46 -7.20%
EPS 0.95 1.31 2.06 -0.52 -2.28 -2.68 0.32 106.69%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0768 2.0821 2.0689 2.0483 2.0643 2.0871 2.1139 -1.17%
Adjusted Per Share Value based on latest NOSH - 44,405
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 14.74 18.10 15.62 13.48 11.60 15.01 16.48 -7.17%
EPS 0.31 0.43 0.67 -0.17 -0.75 -0.87 0.11 99.64%
DPS 0.00 0.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6784 0.6801 0.6758 0.6691 0.6743 0.6817 0.6905 -1.17%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.805 0.745 0.73 0.755 0.83 0.96 0.96 -
P/RPS 1.78 1.34 1.53 1.83 2.34 2.09 1.90 -4.25%
P/EPS 84.51 56.74 35.39 -146.40 -36.38 -35.85 298.10 -56.87%
EY 1.18 1.76 2.83 -0.68 -2.75 -2.79 0.34 129.40%
DY 0.00 2.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.35 0.37 0.40 0.46 0.45 -9.10%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 23/06/17 29/03/17 20/12/16 28/09/16 21/06/16 28/03/16 23/12/15 -
Price 0.82 0.745 0.63 0.72 0.815 0.875 0.84 -
P/RPS 1.82 1.34 1.32 1.74 2.29 1.90 1.66 6.33%
P/EPS 86.08 56.74 30.54 -139.61 -35.73 -32.68 260.84 -52.27%
EY 1.16 1.76 3.27 -0.72 -2.80 -3.06 0.38 110.57%
DY 0.00 2.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.30 0.35 0.39 0.42 0.40 -1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment