[MCEHLDG] YoY TTM Result on 31-Jul-2016 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 40.27%
YoY- -70.39%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 69,231 62,540 80,165 76,901 90,028 104,768 109,173 -7.30%
PBT -6,358 -2,098 1,968 -2,536 -229 10,068 31,586 -
Tax -453 191 -717 344 -896 -946 -2,386 -24.17%
NP -6,811 -1,907 1,251 -2,192 -1,125 9,122 29,200 -
-
NP to SH -6,811 -1,907 1,251 -1,830 -1,074 9,113 28,880 -
-
Tax Rate - - 36.43% - - 9.40% 7.55% -
Total Cost 76,042 64,447 78,914 79,093 91,153 95,646 79,973 -0.83%
-
Net Worth 82,833 89,640 91,549 90,954 93,721 97,033 93,254 -1.95%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - - 666 - - 35 53 -
Div Payout % - - 53.24% - - 0.39% 0.18% -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 82,833 89,640 91,549 90,954 93,721 97,033 93,254 -1.95%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin -9.84% -3.05% 1.56% -2.85% -1.25% 8.71% 26.75% -
ROE -8.22% -2.13% 1.37% -2.01% -1.15% 9.39% 30.97% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 155.91 140.84 180.53 173.18 202.74 235.94 245.86 -7.30%
EPS -15.34 -4.29 2.82 -4.12 -2.42 20.52 65.04 -
DPS 0.00 0.00 1.50 0.00 0.00 0.08 0.12 -
NAPS 1.8654 2.0187 2.0617 2.0483 2.1106 2.1852 2.1001 -1.95%
Adjusted Per Share Value based on latest NOSH - 44,405
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 56.02 50.61 64.87 62.23 72.85 84.78 88.34 -7.30%
EPS -5.51 -1.54 1.01 -1.48 -0.87 7.37 23.37 -
DPS 0.00 0.00 0.54 0.00 0.00 0.03 0.04 -
NAPS 0.6703 0.7253 0.7408 0.736 0.7584 0.7852 0.7546 -1.95%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.625 0.755 0.80 0.755 1.09 1.56 1.80 -
P/RPS 0.40 0.54 0.44 0.44 0.54 0.66 0.73 -9.53%
P/EPS -4.07 -17.58 28.40 -18.32 -45.07 7.60 2.77 -
EY -24.54 -5.69 3.52 -5.46 -2.22 13.16 36.13 -
DY 0.00 0.00 1.87 0.00 0.00 0.05 0.07 -
P/NAPS 0.34 0.37 0.39 0.37 0.52 0.71 0.86 -14.32%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 30/09/19 24/09/18 28/09/17 28/09/16 29/09/15 29/09/14 27/09/13 -
Price 0.615 0.78 0.80 0.72 0.95 1.66 1.96 -
P/RPS 0.39 0.55 0.44 0.42 0.47 0.70 0.80 -11.28%
P/EPS -4.01 -18.16 28.40 -17.47 -39.28 8.09 3.01 -
EY -24.94 -5.51 3.52 -5.72 -2.55 12.36 33.18 -
DY 0.00 0.00 1.87 0.00 0.00 0.05 0.06 -
P/NAPS 0.33 0.39 0.39 0.35 0.45 0.76 0.93 -15.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment