[MCEHLDG] QoQ Quarter Result on 30-Apr-2017 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
23-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- -27.44%
YoY- 141.76%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 16,965 17,652 14,301 20,031 24,600 21,233 18,322 -4.98%
PBT -203 949 -789 620 863 1,274 -168 13.40%
Tax 8 -149 118 -197 -280 -358 35 -62.51%
NP -195 800 -671 423 583 916 -133 28.96%
-
NP to SH -195 800 -671 423 583 916 -229 -10.13%
-
Tax Rate - 15.70% - 31.77% 32.44% 28.10% - -
Total Cost 17,160 16,852 14,972 19,608 24,017 20,317 18,455 -4.72%
-
Net Worth 92,153 92,349 91,549 92,220 92,455 91,869 90,954 0.87%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - 666 - - -
Div Payout % - - - - 114.25% - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 92,153 92,349 91,549 92,220 92,455 91,869 90,954 0.87%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin -1.15% 4.53% -4.69% 2.11% 2.37% 4.31% -0.73% -
ROE -0.21% 0.87% -0.73% 0.46% 0.63% 1.00% -0.25% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 38.21 39.75 32.21 45.11 55.40 47.82 41.26 -4.97%
EPS -0.44 1.80 -1.51 0.95 1.31 2.06 -0.52 -10.51%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 2.0753 2.0797 2.0617 2.0768 2.0821 2.0689 2.0483 0.87%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 13.73 14.29 11.57 16.21 19.91 17.18 14.83 -4.99%
EPS -0.16 0.65 -0.54 0.34 0.47 0.74 -0.19 -10.79%
DPS 0.00 0.00 0.00 0.00 0.54 0.00 0.00 -
NAPS 0.7458 0.7474 0.7409 0.7464 0.7483 0.7435 0.7361 0.87%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.735 0.80 0.80 0.805 0.745 0.73 0.755 -
P/RPS 1.92 2.01 2.48 1.78 1.34 1.53 1.83 3.24%
P/EPS -167.37 44.41 -52.94 84.51 56.74 35.39 -146.40 9.30%
EY -0.60 2.25 -1.89 1.18 1.76 2.83 -0.68 -7.98%
DY 0.00 0.00 0.00 0.00 2.01 0.00 0.00 -
P/NAPS 0.35 0.38 0.39 0.39 0.36 0.35 0.37 -3.62%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 27/03/18 20/12/17 28/09/17 23/06/17 29/03/17 20/12/16 28/09/16 -
Price 0.75 0.74 0.80 0.82 0.745 0.63 0.72 -
P/RPS 1.96 1.86 2.48 1.82 1.34 1.32 1.74 8.23%
P/EPS -170.79 41.07 -52.94 86.08 56.74 30.54 -139.61 14.34%
EY -0.59 2.43 -1.89 1.16 1.76 3.27 -0.72 -12.40%
DY 0.00 0.00 0.00 0.00 2.01 0.00 0.00 -
P/NAPS 0.36 0.36 0.39 0.39 0.36 0.30 0.35 1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment