[BIG] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 102.29%
YoY- -96.76%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 20,633 18,379 16,573 13,771 19,098 19,399 17,868 10.03%
PBT 213 5 82 27 -1,064 155 388 -32.88%
Tax 58 15 -19 -3 19 -16 -12 -
NP 271 20 63 24 -1,045 139 376 -19.56%
-
NP to SH 271 20 63 24 -1,047 121 378 -19.84%
-
Tax Rate -27.23% -300.00% 23.17% 11.11% - 10.32% 3.09% -
Total Cost 20,362 18,359 16,510 13,747 20,143 19,260 17,492 10.62%
-
Net Worth 48,113 60,500 58,638 58,080 58,080 59,532 58,853 -12.53%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 48,113 60,500 58,638 58,080 58,080 59,532 58,853 -12.53%
NOSH 48,113 50,000 48,461 47,999 48,000 48,400 47,848 0.36%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 1.31% 0.11% 0.38% 0.17% -5.47% 0.72% 2.10% -
ROE 0.56% 0.03% 0.11% 0.04% -1.80% 0.20% 0.64% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 42.88 36.76 34.20 28.69 39.79 40.08 37.34 9.63%
EPS 0.56 0.04 0.13 0.05 -2.18 0.25 0.79 -20.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.21 1.21 1.21 1.21 1.23 1.23 -12.85%
Adjusted Per Share Value based on latest NOSH - 47,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 32.50 28.95 26.11 21.69 30.08 30.56 28.15 10.02%
EPS 0.43 0.03 0.10 0.04 -1.65 0.19 0.60 -19.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7579 0.953 0.9237 0.9149 0.9149 0.9378 0.9271 -12.53%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.64 0.74 0.88 0.88 0.83 0.76 0.95 -
P/RPS 1.49 2.01 2.57 3.07 2.09 1.90 2.54 -29.85%
P/EPS 113.63 1,850.00 676.92 1,760.00 -38.05 304.00 120.25 -3.69%
EY 0.88 0.05 0.15 0.06 -2.63 0.33 0.83 3.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.61 0.73 0.73 0.69 0.62 0.77 -11.56%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 29/11/07 29/08/07 29/05/07 27/02/07 30/11/06 29/08/06 -
Price 0.65 0.66 0.71 0.84 0.88 0.90 0.81 -
P/RPS 1.52 1.80 2.08 2.93 2.21 2.25 2.17 -21.07%
P/EPS 115.40 1,650.00 546.15 1,680.00 -40.34 360.00 102.53 8.17%
EY 0.87 0.06 0.18 0.06 -2.48 0.28 0.98 -7.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.59 0.69 0.73 0.73 0.66 -1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment