[RKI] QoQ Quarter Result on 30-Jun-2023 [#4]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 211.19%
YoY- -47.26%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 114,777 156,108 120,657 130,972 97,911 186,296 234,244 -37.82%
PBT 991 13,629 2,705 8,235 -8,781 13,985 14,417 -83.19%
Tax -750 -3,587 634 613 127 -2,717 -4,024 -67.33%
NP 241 10,042 3,339 8,848 -8,654 11,268 10,393 -91.84%
-
NP to SH 659 10,426 3,710 9,204 -8,278 11,268 10,393 -84.07%
-
Tax Rate 75.68% 26.32% -23.44% -7.44% - 19.43% 27.91% -
Total Cost 114,536 146,066 117,318 122,124 106,565 175,028 223,851 -36.00%
-
Net Worth 695,826 693,811 691,538 685,352 659,998 675,297 682,028 1.34%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 1,943 - 5,824 - 1,940 - -
Div Payout % - 18.64% - 63.28% - 17.22% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 695,826 693,811 691,538 685,352 659,998 675,297 682,028 1.34%
NOSH 193,823 195,072 194,362 194,362 194,362 194,362 194,362 -0.18%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.21% 6.43% 2.77% 6.76% -8.84% 6.05% 4.44% -
ROE 0.09% 1.50% 0.54% 1.34% -1.25% 1.67% 1.52% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 59.22 80.33 62.11 67.46 50.44 96.00 120.55 -37.71%
EPS 0.34 5.36 1.91 4.74 -4.26 5.81 5.35 -84.04%
DPS 0.00 1.00 0.00 3.00 0.00 1.00 0.00 -
NAPS 3.59 3.57 3.56 3.53 3.40 3.48 3.51 1.51%
Adjusted Per Share Value based on latest NOSH - 194,362
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 59.22 80.54 62.25 67.57 50.52 96.12 120.85 -37.81%
EPS 0.34 5.38 1.91 4.75 -4.27 5.81 5.36 -84.06%
DPS 0.00 1.00 0.00 3.01 0.00 1.00 0.00 -
NAPS 3.59 3.5796 3.5679 3.536 3.4052 3.4841 3.5188 1.34%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.31 1.23 1.32 1.29 1.35 1.36 1.31 -
P/RPS 2.21 1.53 2.13 1.91 2.68 1.42 1.09 60.12%
P/EPS 385.29 22.93 69.11 27.21 -31.66 23.42 24.49 526.81%
EY 0.26 4.36 1.45 3.67 -3.16 4.27 4.08 -84.01%
DY 0.00 0.81 0.00 2.33 0.00 0.74 0.00 -
P/NAPS 0.36 0.34 0.37 0.37 0.40 0.39 0.37 -1.80%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 21/02/24 29/11/23 24/08/23 25/05/23 23/02/23 29/11/22 -
Price 1.38 1.30 1.22 1.27 1.40 1.32 1.42 -
P/RPS 2.33 1.62 1.96 1.88 2.78 1.37 1.18 57.32%
P/EPS 405.88 24.23 63.88 26.79 -32.83 22.73 26.55 514.94%
EY 0.25 4.13 1.57 3.73 -3.05 4.40 3.77 -83.58%
DY 0.00 0.77 0.00 2.36 0.00 0.76 0.00 -
P/NAPS 0.38 0.36 0.34 0.36 0.41 0.38 0.40 -3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment