[RKI] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -40.45%
YoY- 600.34%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 130,972 97,911 186,296 234,244 240,194 194,779 152,544 -9.69%
PBT 8,235 -8,781 13,985 14,417 25,178 13,207 7,548 5.99%
Tax 613 127 -2,717 -4,024 -7,725 -2,366 -1,802 -
NP 8,848 -8,654 11,268 10,393 17,453 10,841 5,746 33.45%
-
NP to SH 9,204 -8,278 11,268 10,393 17,453 10,841 5,746 37.01%
-
Tax Rate -7.44% - 19.43% 27.91% 30.68% 17.91% 23.87% -
Total Cost 122,124 106,565 175,028 223,851 222,741 183,938 146,798 -11.57%
-
Net Worth 685,352 659,998 675,297 682,028 654,824 625,678 617,905 7.17%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 5,824 - 1,940 - 9,715 - 1,943 108.30%
Div Payout % 63.28% - 17.22% - 55.67% - 33.82% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 685,352 659,998 675,297 682,028 654,824 625,678 617,905 7.17%
NOSH 194,362 194,362 194,362 194,362 194,362 194,362 194,362 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.76% -8.84% 6.05% 4.44% 7.27% 5.57% 3.77% -
ROE 1.34% -1.25% 1.67% 1.52% 2.67% 1.73% 0.93% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 67.46 50.44 96.00 120.55 123.61 100.24 78.51 -9.64%
EPS 4.74 -4.26 5.81 5.35 8.98 5.58 2.96 36.99%
DPS 3.00 0.00 1.00 0.00 5.00 0.00 1.00 108.42%
NAPS 3.53 3.40 3.48 3.51 3.37 3.22 3.18 7.22%
Adjusted Per Share Value based on latest NOSH - 194,362
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 67.14 50.19 95.50 120.08 123.13 99.85 78.20 -9.69%
EPS 4.72 -4.24 5.78 5.33 8.95 5.56 2.95 36.91%
DPS 2.99 0.00 0.99 0.00 4.98 0.00 1.00 107.96%
NAPS 3.5133 3.3833 3.4618 3.4963 3.3568 3.2074 3.1676 7.16%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.29 1.35 1.36 1.31 1.41 1.52 1.65 -
P/RPS 1.91 2.68 1.42 1.09 1.14 1.52 2.10 -6.14%
P/EPS 27.21 -31.66 23.42 24.49 15.70 27.24 55.80 -38.12%
EY 3.67 -3.16 4.27 4.08 6.37 3.67 1.79 61.60%
DY 2.33 0.00 0.74 0.00 3.55 0.00 0.61 144.95%
P/NAPS 0.37 0.40 0.39 0.37 0.42 0.47 0.52 -20.34%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 29/11/22 30/08/22 23/05/22 24/02/22 -
Price 1.27 1.40 1.32 1.42 1.41 1.47 1.59 -
P/RPS 1.88 2.78 1.37 1.18 1.14 1.47 2.03 -5.00%
P/EPS 26.79 -32.83 22.73 26.55 15.70 26.35 53.77 -37.23%
EY 3.73 -3.05 4.40 3.77 6.37 3.80 1.86 59.22%
DY 2.36 0.00 0.76 0.00 3.55 0.00 0.63 141.78%
P/NAPS 0.36 0.41 0.38 0.40 0.42 0.46 0.50 -19.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment