[ARK] QoQ Quarter Result on 31-Dec-2020 [#3]

Announcement Date
24-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -3.11%
YoY- 55.79%
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 416 350 109 269 352 327 349 12.40%
PBT -324 -269 -551 -298 -289 -373 -376 -9.43%
Tax 0 0 -70 0 0 0 -12 -
NP -324 -269 -621 -298 -289 -373 -388 -11.31%
-
NP to SH -324 -269 -621 -298 -289 -373 -388 -11.31%
-
Tax Rate - - - - - - - -
Total Cost 740 619 730 567 641 700 737 0.27%
-
Net Worth 15,312 12,655 13,287 13,920 13,920 14,553 12,391 15.14%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 15,312 12,655 13,287 13,920 13,920 14,553 12,391 15.14%
NOSH 69,603 63,275 63,275 63,275 63,275 63,275 63,275 6.55%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -77.88% -76.86% -569.72% -110.78% -82.10% -114.07% -111.17% -
ROE -2.12% -2.13% -4.67% -2.14% -2.08% -2.56% -3.13% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.60 0.55 0.17 0.43 0.56 0.52 0.65 -5.19%
EPS -0.47 -0.43 -0.98 -0.47 -0.46 -0.59 -0.72 -24.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.20 0.21 0.22 0.22 0.23 0.23 -2.91%
Adjusted Per Share Value based on latest NOSH - 63,275
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.46 0.39 0.12 0.30 0.39 0.36 0.39 11.62%
EPS -0.36 -0.30 -0.69 -0.33 -0.32 -0.41 -0.43 -11.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1692 0.1399 0.1469 0.1538 0.1538 0.1608 0.1369 15.15%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.44 0.455 0.45 0.29 0.265 0.19 0.125 -
P/RPS 73.62 82.26 261.23 68.22 47.64 36.77 19.30 143.93%
P/EPS -94.52 -107.03 -45.85 -61.58 -58.02 -32.23 -17.36 209.17%
EY -1.06 -0.93 -2.18 -1.62 -1.72 -3.10 -5.76 -67.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.28 2.14 1.32 1.20 0.83 0.54 139.19%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 08/09/21 25/05/21 24/03/21 27/11/20 24/08/20 30/06/20 -
Price 0.37 0.45 0.48 0.46 0.28 0.21 0.19 -
P/RPS 61.91 81.35 278.65 108.20 50.33 40.64 29.33 64.47%
P/EPS -79.49 -105.85 -48.91 -97.67 -61.31 -35.62 -26.38 108.48%
EY -1.26 -0.94 -2.04 -1.02 -1.63 -2.81 -3.79 -51.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.25 2.29 2.09 1.27 0.91 0.83 59.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment