[ARK] YoY Quarter Result on 30-Sep-2021 [#2]

Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -20.45%
YoY- -12.11%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Revenue 26,937 36,586 3,085 416 352 508 1,749 54.80%
PBT 891 577 -144 -324 -289 -406 53 56.98%
Tax 0 0 0 0 0 0 0 -
NP 891 577 -144 -324 -289 -406 53 56.98%
-
NP to SH 891 577 -144 -324 -289 -406 53 56.98%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 26,046 36,009 3,229 740 641 914 1,696 54.73%
-
Net Worth 24,547 13,224 13,224 15,312 13,920 13,628 17,522 5.53%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Net Worth 24,547 13,224 13,224 15,312 13,920 13,628 17,522 5.53%
NOSH 90,918 69,603 69,603 69,603 63,275 48,673 48,673 10.50%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
NP Margin 3.31% 1.58% -4.67% -77.88% -82.10% -79.92% 3.03% -
ROE 3.63% 4.36% -1.09% -2.12% -2.08% -2.98% 0.30% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
RPS 29.63 52.56 4.43 0.60 0.56 1.04 3.59 40.11%
EPS 0.98 0.83 -0.21 -0.47 -0.46 -0.83 0.11 41.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.19 0.19 0.22 0.22 0.28 0.36 -4.49%
Adjusted Per Share Value based on latest NOSH - 69,603
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
RPS 29.63 40.24 3.39 0.46 0.39 0.56 1.92 54.85%
EPS 0.98 0.63 -0.16 -0.36 -0.32 -0.45 0.06 56.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.1455 0.1455 0.1684 0.1531 0.1499 0.1927 5.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 29/06/18 -
Price 0.305 0.33 0.30 0.44 0.265 0.27 0.29 -
P/RPS 1.03 0.63 6.77 73.62 47.64 25.87 8.07 -28.03%
P/EPS 31.12 39.81 -145.01 -94.52 -58.02 -32.37 266.33 -29.04%
EY 3.21 2.51 -0.69 -1.06 -1.72 -3.09 0.38 40.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.74 1.58 2.00 1.20 0.96 0.81 5.46%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Date 28/11/24 28/11/23 30/11/22 24/11/21 27/11/20 28/11/19 21/08/18 -
Price 0.285 0.365 0.25 0.37 0.28 0.27 0.30 -
P/RPS 0.96 0.69 5.64 61.91 50.33 25.87 8.35 -29.22%
P/EPS 29.08 44.03 -120.84 -79.49 -61.31 -32.37 275.51 -30.18%
EY 3.44 2.27 -0.83 -1.26 -1.63 -3.09 0.36 43.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.92 1.32 1.68 1.27 0.96 0.83 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment