[PTT] QoQ Quarter Result on 31-Dec-2001 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 27.95%
YoY- 474.55%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 20,064 28,138 20,628 28,287 31,621 28,011 20,067 -0.00%
PBT 204 347 -387 546 593 608 -1,582 -
Tax -275 -231 387 -340 -432 -334 1,582 -
NP -71 116 0 206 161 274 0 -
-
NP to SH -71 116 -540 206 161 274 -1,767 -88.24%
-
Tax Rate 134.80% 66.57% - 62.27% 72.85% 54.93% - -
Total Cost 20,135 28,022 20,628 28,081 31,460 27,737 20,067 0.22%
-
Net Worth 52,066 52,348 52,500 0 52,474 52,993 52,499 -0.55%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 52,066 52,348 52,500 0 52,474 52,993 52,499 -0.55%
NOSH 29,583 29,743 30,000 29,855 29,814 30,109 29,999 -0.92%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -0.35% 0.41% 0.00% 0.73% 0.51% 0.98% 0.00% -
ROE -0.14% 0.22% -1.03% 0.00% 0.31% 0.52% -3.37% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 67.82 94.60 68.76 94.75 106.06 93.03 66.89 0.92%
EPS -0.24 0.39 -1.80 0.69 0.54 0.91 -5.89 -88.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.75 0.00 1.76 1.76 1.75 0.38%
Adjusted Per Share Value based on latest NOSH - 29,855
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 8.19 11.49 8.42 11.55 12.91 11.44 8.19 0.00%
EPS -0.03 0.05 -0.22 0.08 0.07 0.11 -0.72 -87.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2126 0.2137 0.2144 0.00 0.2143 0.2164 0.2144 -0.55%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.08 1.69 1.90 2.11 1.46 0.87 0.80 -
P/RPS 1.59 1.79 2.76 2.23 1.38 0.94 1.20 20.61%
P/EPS -450.00 433.33 -105.56 305.80 270.37 95.60 -13.58 929.47%
EY -0.22 0.23 -0.95 0.33 0.37 1.05 -7.36 -90.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.96 1.09 0.00 0.83 0.49 0.46 20.68%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 15/11/02 30/08/02 31/05/02 28/02/02 29/11/01 27/08/01 18/06/01 -
Price 1.25 1.46 1.69 1.94 2.07 2.30 0.85 -
P/RPS 1.84 1.54 2.46 2.05 1.95 2.47 1.27 28.01%
P/EPS -520.83 374.36 -93.89 281.16 383.33 252.75 -14.43 989.78%
EY -0.19 0.27 -1.07 0.36 0.26 0.40 -6.93 -90.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 0.97 0.00 1.18 1.31 0.49 28.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment