[PTT] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -1.76%
YoY- 206.7%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 96,404 112,552 108,547 117,225 119,264 112,044 82,635 10.81%
PBT 1,102 1,388 1,360 2,329 2,402 2,432 -481 -
Tax -1,014 -924 -1,259 -1,474 -1,532 -1,336 481 -
NP 88 464 101 854 870 1,096 0 -
-
NP to SH 88 464 101 854 870 1,096 -1,558 -
-
Tax Rate 92.01% 66.57% 92.57% 63.29% 63.78% 54.93% - -
Total Cost 96,316 112,088 108,446 116,370 118,394 110,948 82,635 10.74%
-
Net Worth 51,626 52,348 51,985 0 52,799 52,993 52,533 -1.15%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 51,626 52,348 51,985 0 52,799 52,993 52,533 -1.15%
NOSH 29,333 29,743 29,705 29,953 29,999 30,109 30,019 -1.52%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.09% 0.41% 0.09% 0.73% 0.73% 0.98% 0.00% -
ROE 0.17% 0.89% 0.19% 0.00% 1.65% 2.07% -2.97% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 328.65 378.41 365.41 391.36 397.55 372.12 275.27 12.53%
EPS 0.30 1.56 0.34 2.85 2.90 3.64 -5.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.75 0.00 1.76 1.76 1.75 0.38%
Adjusted Per Share Value based on latest NOSH - 29,855
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 22.31 26.04 25.12 27.13 27.60 25.93 19.12 10.82%
EPS 0.02 0.11 0.02 0.20 0.20 0.25 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1195 0.1211 0.1203 0.00 0.1222 0.1226 0.1216 -1.15%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.08 1.69 1.90 2.11 1.46 0.87 0.80 -
P/RPS 0.33 0.45 0.52 0.54 0.37 0.23 0.29 8.98%
P/EPS 360.00 108.33 558.82 73.95 50.34 23.90 -15.41 -
EY 0.28 0.92 0.18 1.35 1.99 4.18 -6.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.96 1.09 0.00 0.83 0.49 0.46 20.68%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 15/11/02 30/08/02 31/05/02 28/02/02 29/11/01 27/08/01 18/06/01 -
Price 1.25 1.46 1.69 1.94 2.07 2.30 0.85 -
P/RPS 0.38 0.39 0.46 0.50 0.52 0.62 0.31 14.52%
P/EPS 416.67 93.59 497.06 67.99 71.38 63.19 -16.38 -
EY 0.24 1.07 0.20 1.47 1.40 1.58 -6.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 0.97 0.00 1.18 1.31 0.49 28.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment