[PTT] QoQ Quarter Result on 31-Mar-2002 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -362.14%
YoY- 69.44%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 21,613 20,064 28,138 20,628 28,287 31,621 28,011 -15.83%
PBT 273 204 347 -387 546 593 608 -41.27%
Tax -301 -275 -231 387 -340 -432 -334 -6.68%
NP -28 -71 116 0 206 161 274 -
-
NP to SH -28 -71 116 -540 206 161 274 -
-
Tax Rate 110.26% 134.80% 66.57% - 62.27% 72.85% 54.93% -
Total Cost 21,641 20,135 28,022 20,628 28,081 31,460 27,737 -15.21%
-
Net Worth 54,755 52,066 52,348 52,500 0 52,474 52,993 2.19%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 54,755 52,066 52,348 52,500 0 52,474 52,993 2.19%
NOSH 31,111 29,583 29,743 30,000 29,855 29,814 30,109 2.20%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -0.13% -0.35% 0.41% 0.00% 0.73% 0.51% 0.98% -
ROE -0.05% -0.14% 0.22% -1.03% 0.00% 0.31% 0.52% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 69.47 67.82 94.60 68.76 94.75 106.06 93.03 -17.64%
EPS -0.09 -0.24 0.39 -1.80 0.69 0.54 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.76 1.75 0.00 1.76 1.76 0.00%
Adjusted Per Share Value based on latest NOSH - 30,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 10.00 9.29 13.02 9.55 13.09 14.63 12.96 -15.83%
EPS -0.01 -0.03 0.05 -0.25 0.10 0.07 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2534 0.241 0.2423 0.243 0.00 0.2428 0.2452 2.21%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.24 1.08 1.69 1.90 2.11 1.46 0.87 -
P/RPS 1.78 1.59 1.79 2.76 2.23 1.38 0.94 52.88%
P/EPS -1,377.78 -450.00 433.33 -105.56 305.80 270.37 95.60 -
EY -0.07 -0.22 0.23 -0.95 0.33 0.37 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.61 0.96 1.09 0.00 0.83 0.49 26.76%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 15/11/02 30/08/02 31/05/02 28/02/02 29/11/01 27/08/01 -
Price 1.18 1.25 1.46 1.69 1.94 2.07 2.30 -
P/RPS 1.70 1.84 1.54 2.46 2.05 1.95 2.47 -21.99%
P/EPS -1,311.11 -520.83 374.36 -93.89 281.16 383.33 252.75 -
EY -0.08 -0.19 0.27 -1.07 0.36 0.26 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.71 0.83 0.97 0.00 1.18 1.31 -35.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment