[PTT] QoQ Quarter Result on 31-Dec-2003 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
12-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#2]
Profit Trend
QoQ- -88.8%
YoY- 664.29%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 21,522 23,042 17,276 34,905 33,271 33,213 23,656 -6.09%
PBT -435 -23,966 -18,741 451 2,008 149 3,078 -
Tax -258 -570 1,319 -293 -597 208 -316 -12.61%
NP -693 -24,536 -17,422 158 1,411 357 2,762 -
-
NP to SH -693 -24,210 -17,422 158 1,411 357 2,762 -
-
Tax Rate - - - 64.97% 29.73% -139.60% 10.27% -
Total Cost 22,215 47,578 34,698 34,747 31,860 32,856 20,894 4.16%
-
Net Worth 14,420 16,182 39,995 56,880 57,340 55,799 30,010 -38.57%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 14,420 16,182 39,995 56,880 57,340 55,799 30,010 -38.57%
NOSH 40,057 39,468 39,995 39,499 30,021 29,999 30,010 21.16%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin -3.22% -106.48% -100.85% 0.45% 4.24% 1.07% 11.68% -
ROE -4.81% -149.61% -43.56% 0.28% 2.46% 0.64% 9.20% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 53.73 58.38 43.19 88.37 110.82 110.71 78.83 -22.49%
EPS -1.73 -61.34 -43.56 0.40 4.70 1.19 6.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.41 1.00 1.44 1.91 1.86 1.00 -49.29%
Adjusted Per Share Value based on latest NOSH - 39,499
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 9.96 10.66 8.00 16.15 15.40 15.37 10.95 -6.10%
EPS -0.32 -11.20 -8.06 0.07 0.65 0.17 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0667 0.0749 0.1851 0.2632 0.2654 0.2582 0.1389 -38.59%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 0.76 0.93 1.15 1.32 1.53 1.44 1.09 -
P/RPS 1.41 1.59 2.66 1.49 1.38 1.30 1.38 1.44%
P/EPS -43.93 -1.52 -2.64 330.00 32.55 121.01 11.84 -
EY -2.28 -65.96 -37.88 0.30 3.07 0.83 8.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.27 1.15 0.92 0.80 0.77 1.09 55.13%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/11/04 30/08/04 31/05/04 12/04/04 27/11/03 28/08/03 28/05/03 -
Price 0.72 0.89 1.07 1.11 1.30 1.56 1.24 -
P/RPS 1.34 1.52 2.48 1.26 1.17 1.41 1.57 -9.99%
P/EPS -41.62 -1.45 -2.46 277.50 27.66 131.09 13.47 -
EY -2.40 -68.92 -40.71 0.36 3.62 0.76 7.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.17 1.07 0.77 0.68 0.84 1.24 37.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment