[HUBLINE] QoQ Quarter Result on 31-Mar-2007 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
13-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- 20.19%
YoY- 2.93%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 179,940 185,227 152,609 108,842 110,936 101,472 95,246 52.64%
PBT 17,456 18,417 17,909 8,050 6,698 419 6,703 88.95%
Tax -1,810 -3,395 -2,460 0 0 -103 0 -
NP 15,646 15,022 15,449 8,050 6,698 316 6,703 75.69%
-
NP to SH 9,665 9,764 11,251 8,050 6,698 316 6,703 27.54%
-
Tax Rate 10.37% 18.43% 13.74% 0.00% 0.00% 24.58% 0.00% -
Total Cost 164,294 170,205 137,160 100,792 104,238 101,156 88,543 50.83%
-
Net Worth 412,662 548,480 387,965 380,826 372,798 310,219 367,733 7.96%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 412,662 548,480 387,965 380,826 372,798 310,219 367,733 7.96%
NOSH 1,085,955 1,482,380 155,186 154,807 154,688 155,109 155,162 264.59%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 8.70% 8.11% 10.12% 7.40% 6.04% 0.31% 7.04% -
ROE 2.34% 1.78% 2.90% 2.11% 1.80% 0.10% 1.82% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 16.57 12.50 98.34 70.31 71.72 65.42 61.38 -58.13%
EPS 0.89 0.90 7.25 5.20 4.33 0.04 4.32 -65.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 2.50 2.46 2.41 2.00 2.37 -70.38%
Adjusted Per Share Value based on latest NOSH - 154,807
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.19 4.32 3.56 2.54 2.59 2.37 2.22 52.54%
EPS 0.23 0.23 0.26 0.19 0.16 0.01 0.16 27.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.1279 0.0904 0.0888 0.0869 0.0723 0.0857 7.98%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.58 0.70 0.63 0.44 0.33 0.23 0.24 -
P/RPS 3.50 5.60 0.64 0.63 0.46 0.35 0.39 330.13%
P/EPS 65.17 106.27 8.69 8.46 7.62 112.90 5.56 413.69%
EY 1.53 0.94 11.51 11.82 13.12 0.89 18.00 -80.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.89 0.25 0.18 0.14 0.12 0.10 513.24%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 30/11/07 30/08/07 13/06/07 28/02/07 30/11/06 28/08/06 -
Price 0.43 0.57 0.58 0.60 0.47 0.23 0.24 -
P/RPS 2.60 4.56 0.59 0.85 0.66 0.35 0.39 252.99%
P/EPS 48.31 86.54 8.00 11.54 10.85 112.90 5.56 320.98%
EY 2.07 1.16 12.50 8.67 9.21 0.89 18.00 -76.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.54 0.23 0.24 0.20 0.12 0.10 401.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment