[HUBLINE] QoQ Quarter Result on 31-Dec-2007 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ- -1.01%
YoY- 44.3%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 226,468 203,441 190,709 179,940 185,227 152,609 108,842 62.76%
PBT -10,932 14,117 19,626 17,456 18,417 17,909 8,050 -
Tax -1,770 -1,563 -190 -1,810 -3,395 -2,460 0 -
NP -12,702 12,554 19,436 15,646 15,022 15,449 8,050 -
-
NP to SH -12,702 12,554 12,340 9,665 9,764 11,251 8,050 -
-
Tax Rate - 11.07% 0.97% 10.37% 18.43% 13.74% 0.00% -
Total Cost 239,170 190,887 171,273 164,294 170,205 137,160 100,792 77.62%
-
Net Worth 471,483 475,345 422,157 412,662 548,480 387,965 380,826 15.25%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 3,247 - - - - -
Div Payout % - - 26.32% - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 471,483 475,345 422,157 412,662 548,480 387,965 380,826 15.25%
NOSH 1,240,746 1,218,834 1,082,456 1,085,955 1,482,380 155,186 154,807 298.97%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -5.61% 6.17% 10.19% 8.70% 8.11% 10.12% 7.40% -
ROE -2.69% 2.64% 2.92% 2.34% 1.78% 2.90% 2.11% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 18.25 16.69 17.62 16.57 12.50 98.34 70.31 -59.20%
EPS -1.02 1.03 1.14 0.89 0.90 7.25 5.20 -
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.39 0.39 0.38 0.37 2.50 2.46 -71.11%
Adjusted Per Share Value based on latest NOSH - 1,085,955
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.28 4.74 4.45 4.19 4.32 3.56 2.54 62.66%
EPS -0.30 0.29 0.29 0.23 0.23 0.26 0.19 -
DPS 0.00 0.00 0.08 0.00 0.00 0.00 0.00 -
NAPS 0.1099 0.1108 0.0984 0.0962 0.1279 0.0904 0.0888 15.22%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.34 0.37 0.42 0.58 0.70 0.63 0.44 -
P/RPS 1.86 2.22 2.38 3.50 5.60 0.64 0.63 105.39%
P/EPS -33.21 35.92 36.84 65.17 106.27 8.69 8.46 -
EY -3.01 2.78 2.71 1.53 0.94 11.51 11.82 -
DY 0.00 0.00 0.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.95 1.08 1.53 1.89 0.25 0.18 189.38%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 29/05/08 28/02/08 30/11/07 30/08/07 13/06/07 -
Price 0.22 0.37 0.47 0.43 0.57 0.58 0.60 -
P/RPS 1.21 2.22 2.67 2.60 4.56 0.59 0.85 26.46%
P/EPS -21.49 35.92 41.23 48.31 86.54 8.00 11.54 -
EY -4.65 2.78 2.43 2.07 1.16 12.50 8.67 -
DY 0.00 0.00 0.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.95 1.21 1.13 1.54 0.23 0.24 79.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment