[YLI] QoQ Quarter Result on 30-Sep-2001 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 3.86%
YoY- 9.36%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 25,232 17,621 27,450 23,438 23,540 15,049 22,309 8.57%
PBT 7,464 4,727 9,116 7,063 6,451 2,863 6,751 6.94%
Tax -2,216 -1,559 -1,905 -2,378 -1,940 -257 -756 105.22%
NP 5,248 3,168 7,211 4,685 4,511 2,606 5,995 -8.51%
-
NP to SH 5,248 3,168 7,211 4,685 4,511 2,606 5,995 -8.51%
-
Tax Rate 29.69% 32.98% 20.90% 33.67% 30.07% 8.98% 11.20% -
Total Cost 19,984 14,453 20,239 18,753 19,029 12,443 16,314 14.52%
-
Net Worth 114,897 108,265 107,306 99,954 95,000 90,537 63,609 48.47%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 114,897 108,265 107,306 99,954 95,000 90,537 63,609 48.47%
NOSH 62,106 61,514 61,318 61,321 61,290 61,173 43,568 26.74%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 20.80% 17.98% 26.27% 19.99% 19.16% 17.32% 26.87% -
ROE 4.57% 2.93% 6.72% 4.69% 4.75% 2.88% 9.42% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 40.63 28.65 44.77 38.22 38.41 24.60 51.20 -14.32%
EPS 8.45 5.15 11.76 7.64 7.36 4.26 13.76 -27.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.76 1.75 1.63 1.55 1.48 1.46 17.14%
Adjusted Per Share Value based on latest NOSH - 61,321
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 24.51 17.12 26.66 22.77 22.87 14.62 21.67 8.58%
EPS 5.10 3.08 7.00 4.55 4.38 2.53 5.82 -8.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.116 1.0516 1.0423 0.9709 0.9228 0.8794 0.6179 48.46%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.88 4.28 2.92 2.55 2.49 2.42 2.46 -
P/RPS 9.55 14.94 6.52 6.67 6.48 9.84 4.80 58.38%
P/EPS 45.92 83.11 24.83 33.38 33.83 56.81 17.88 87.86%
EY 2.18 1.20 4.03 3.00 2.96 1.76 5.59 -46.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.43 1.67 1.56 1.61 1.64 1.68 16.08%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 30/05/02 27/02/02 27/11/01 23/08/01 24/05/01 21/02/01 -
Price 3.92 3.94 3.80 2.82 2.90 2.60 2.41 -
P/RPS 9.65 13.75 8.49 7.38 7.55 10.57 4.71 61.52%
P/EPS 46.39 76.50 32.31 36.91 39.40 61.03 17.51 91.80%
EY 2.16 1.31 3.09 2.71 2.54 1.64 5.71 -47.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.24 2.17 1.73 1.87 1.76 1.65 18.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment