[YLI] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 73.1%
YoY- 28.96%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 17,621 27,450 23,438 23,540 15,049 22,309 21,337 -11.98%
PBT 4,727 9,116 7,063 6,451 2,863 6,751 5,554 -10.19%
Tax -1,559 -1,905 -2,378 -1,940 -257 -756 -1,270 14.66%
NP 3,168 7,211 4,685 4,511 2,606 5,995 4,284 -18.23%
-
NP to SH 3,168 7,211 4,685 4,511 2,606 5,995 4,284 -18.23%
-
Tax Rate 32.98% 20.90% 33.67% 30.07% 8.98% 11.20% 22.87% -
Total Cost 14,453 20,239 18,753 19,029 12,443 16,314 17,053 -10.45%
-
Net Worth 108,265 107,306 99,954 95,000 90,537 63,609 83,537 18.88%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 108,265 107,306 99,954 95,000 90,537 63,609 83,537 18.88%
NOSH 61,514 61,318 61,321 61,290 61,173 43,568 30,599 59.35%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 17.98% 26.27% 19.99% 19.16% 17.32% 26.87% 20.08% -
ROE 2.93% 6.72% 4.69% 4.75% 2.88% 9.42% 5.13% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 28.65 44.77 38.22 38.41 24.60 51.20 69.73 -44.76%
EPS 5.15 11.76 7.64 7.36 4.26 13.76 14.00 -48.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 1.63 1.55 1.48 1.46 2.73 -25.39%
Adjusted Per Share Value based on latest NOSH - 61,290
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 17.12 26.66 22.77 22.87 14.62 21.67 20.73 -11.98%
EPS 3.08 7.00 4.55 4.38 2.53 5.82 4.16 -18.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0516 1.0423 0.9709 0.9228 0.8794 0.6179 0.8114 18.89%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.28 2.92 2.55 2.49 2.42 2.46 2.55 -
P/RPS 14.94 6.52 6.67 6.48 9.84 4.80 3.66 155.63%
P/EPS 83.11 24.83 33.38 33.83 56.81 17.88 18.21 175.40%
EY 1.20 4.03 3.00 2.96 1.76 5.59 5.49 -63.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.67 1.56 1.61 1.64 1.68 0.93 89.81%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 27/11/01 23/08/01 24/05/01 21/02/01 16/11/00 -
Price 3.94 3.80 2.82 2.90 2.60 2.41 2.55 -
P/RPS 13.75 8.49 7.38 7.55 10.57 4.71 3.66 141.86%
P/EPS 76.50 32.31 36.91 39.40 61.03 17.51 18.21 160.58%
EY 1.31 3.09 2.71 2.54 1.64 5.71 5.49 -61.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.17 1.73 1.87 1.76 1.65 0.93 79.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment