[YLI] QoQ Quarter Result on 31-Dec-2000 [#3]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 39.94%
YoY- 12.77%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 23,438 23,540 15,049 22,309 21,337 17,910 11,492 60.75%
PBT 7,063 6,451 2,863 6,751 5,554 4,618 3,347 64.44%
Tax -2,378 -1,940 -257 -756 -1,270 -1,120 -762 113.40%
NP 4,685 4,511 2,606 5,995 4,284 3,498 2,585 48.59%
-
NP to SH 4,685 4,511 2,606 5,995 4,284 3,498 2,585 48.59%
-
Tax Rate 33.67% 30.07% 8.98% 11.20% 22.87% 24.25% 22.77% -
Total Cost 18,753 19,029 12,443 16,314 17,053 14,412 8,907 64.19%
-
Net Worth 99,954 95,000 90,537 63,609 83,537 79,056 74,940 21.14%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 99,954 95,000 90,537 63,609 83,537 79,056 74,940 21.14%
NOSH 61,321 61,290 61,173 43,568 30,599 30,523 30,340 59.78%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 19.99% 19.16% 17.32% 26.87% 20.08% 19.53% 22.49% -
ROE 4.69% 4.75% 2.88% 9.42% 5.13% 4.42% 3.45% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 38.22 38.41 24.60 51.20 69.73 58.68 37.88 0.59%
EPS 7.64 7.36 4.26 13.76 14.00 11.46 8.52 -7.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.55 1.48 1.46 2.73 2.59 2.47 -24.18%
Adjusted Per Share Value based on latest NOSH - 43,568
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.77 22.87 14.62 21.67 20.73 17.40 11.16 60.79%
EPS 4.55 4.38 2.53 5.82 4.16 3.40 2.51 48.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9709 0.9228 0.8794 0.6179 0.8114 0.7679 0.7279 21.15%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.55 2.49 2.42 2.46 2.55 3.00 3.08 -
P/RPS 6.67 6.48 9.84 4.80 3.66 5.11 8.13 -12.35%
P/EPS 33.38 33.83 56.81 17.88 18.21 26.18 36.15 -5.17%
EY 3.00 2.96 1.76 5.59 5.49 3.82 2.77 5.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.61 1.64 1.68 0.93 1.16 1.25 15.90%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 23/08/01 24/05/01 21/02/01 16/11/00 23/08/00 29/05/00 -
Price 2.82 2.90 2.60 2.41 2.55 3.03 3.15 -
P/RPS 7.38 7.55 10.57 4.71 3.66 5.16 8.32 -7.67%
P/EPS 36.91 39.40 61.03 17.51 18.21 26.44 36.97 -0.10%
EY 2.71 2.54 1.64 5.71 5.49 3.78 2.70 0.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.87 1.76 1.65 0.93 1.17 1.28 22.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment