[YLI] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -218.64%
YoY- -1475.06%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 22,268 31,505 32,284 31,534 28,120 25,278 23,804 -4.33%
PBT -7,318 -7,182 -2,939 -7,049 -2,908 -902 -1,354 207.03%
Tax 20 28 8 -16 0 -39 75 -58.47%
NP -7,298 -7,154 -2,931 -7,065 -2,908 -941 -1,279 218.30%
-
NP to SH -6,511 -5,902 -2,599 -5,624 -1,765 -353 -918 267.83%
-
Tax Rate - - - - - - - -
Total Cost 29,566 38,659 35,215 38,599 31,028 26,219 25,083 11.55%
-
Net Worth 132,650 139,848 146,018 148,075 154,245 156,301 156,301 -10.33%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 132,650 139,848 146,018 148,075 154,245 156,301 156,301 -10.33%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -32.77% -22.71% -9.08% -22.40% -10.34% -3.72% -5.37% -
ROE -4.91% -4.22% -1.78% -3.80% -1.14% -0.23% -0.59% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 21.66 30.64 31.40 30.67 27.35 24.58 23.15 -4.32%
EPS -6.33 -5.74 -2.53 -5.47 -1.72 -0.34 -0.89 268.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.36 1.42 1.44 1.50 1.52 1.52 -10.33%
Adjusted Per Share Value based on latest NOSH - 102,950
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 21.63 30.60 31.36 30.63 27.31 24.55 23.12 -4.33%
EPS -6.32 -5.73 -2.52 -5.46 -1.71 -0.34 -0.89 268.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2885 1.3584 1.4183 1.4383 1.4982 1.5182 1.5182 -10.33%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.205 0.32 0.33 0.30 0.39 0.45 0.545 -
P/RPS 0.95 1.04 1.05 0.98 1.43 1.83 2.35 -45.23%
P/EPS -3.24 -5.58 -13.06 -5.49 -22.72 -131.09 -61.05 -85.80%
EY -30.89 -17.94 -7.66 -18.23 -4.40 -0.76 -1.64 604.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.24 0.23 0.21 0.26 0.30 0.36 -41.67%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 30/11/18 30/08/18 31/05/18 26/02/18 28/11/17 29/08/17 -
Price 0.27 0.255 0.36 0.38 0.37 0.43 0.45 -
P/RPS 1.25 0.83 1.15 1.24 1.35 1.75 1.94 -25.34%
P/EPS -4.26 -4.44 -14.24 -6.95 -21.56 -125.26 -50.41 -80.65%
EY -23.45 -22.51 -7.02 -14.39 -4.64 -0.80 -1.98 417.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.25 0.26 0.25 0.28 0.30 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment