[YLI] YoY Quarter Result on 30-Sep-2018 [#2]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -127.09%
YoY- -1571.95%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 19,633 30,515 28,873 31,505 25,278 26,395 40,785 -11.46%
PBT -2,258 391 -1,296 -7,182 -902 4,717 -1 261.77%
Tax -3 -15 -49 28 -39 0 -186 -49.70%
NP -2,261 376 -1,345 -7,154 -941 4,717 -187 51.44%
-
NP to SH -1,957 754 -959 -5,902 -353 5,142 483 -
-
Tax Rate - 3.84% - - - 0.00% - -
Total Cost 21,894 30,139 30,218 38,659 26,219 21,678 40,972 -9.90%
-
Net Worth 116,197 119,282 124,424 139,848 156,301 155,634 155,968 -4.78%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 116,197 119,282 124,424 139,848 156,301 155,634 155,968 -4.78%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 100,625 0.38%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -11.52% 1.23% -4.66% -22.71% -3.72% 17.87% -0.46% -
ROE -1.68% 0.63% -0.77% -4.22% -0.23% 3.30% 0.31% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 19.09 29.68 28.08 30.64 24.58 25.95 40.53 -11.78%
EPS -1.90 0.73 -0.93 -5.74 -0.34 5.05 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.16 1.21 1.36 1.52 1.53 1.55 -5.12%
Adjusted Per Share Value based on latest NOSH - 102,950
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 19.07 29.64 28.05 30.60 24.55 25.64 39.62 -11.46%
EPS -1.90 0.73 -0.93 -5.73 -0.34 4.99 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1287 1.1586 1.2086 1.3584 1.5182 1.5117 1.515 -4.78%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.335 0.20 0.205 0.32 0.45 0.54 0.715 -
P/RPS 1.75 0.67 0.73 1.04 1.83 2.08 1.76 -0.09%
P/EPS -17.60 27.28 -21.98 -5.58 -131.09 10.68 148.96 -
EY -5.68 3.67 -4.55 -17.94 -0.76 9.36 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.17 0.17 0.24 0.30 0.35 0.46 -6.87%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/21 26/11/20 27/11/19 30/11/18 28/11/17 29/11/16 26/11/15 -
Price 0.305 0.24 0.21 0.255 0.43 0.475 0.695 -
P/RPS 1.60 0.81 0.75 0.83 1.75 1.83 1.71 -1.10%
P/EPS -16.03 32.73 -22.52 -4.44 -125.26 9.40 144.79 -
EY -6.24 3.06 -4.44 -22.51 -0.80 10.64 0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.21 0.17 0.19 0.28 0.31 0.45 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment