[YLI] QoQ Quarter Result on 31-Mar-2024 [#4]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- -118.96%
YoY- -160.11%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 11,707 13,156 15,343 16,778 18,287 17,176 17,230 -22.73%
PBT -5,807 -5,252 54,627 -3,097 -3,051 7,789 -2,414 79.62%
Tax -40 286 -57 -4 0 1 1 -
NP -5,847 -4,966 54,570 -3,101 -3,051 7,790 -2,413 80.50%
-
NP to SH -5,828 -4,940 26,051 -2,470 -2,359 8,218 -1,835 116.21%
-
Tax Rate - - 0.10% - - -0.01% - -
Total Cost 17,554 18,122 -39,227 19,879 21,338 9,386 19,643 -7.22%
-
Net Worth 129,565 135,735 140,877 114,141 117,226 119,282 113,113 9.48%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 129,565 135,735 140,877 114,141 117,226 119,282 113,113 9.48%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -49.94% -37.75% 355.67% -18.48% -16.68% 45.35% -14.00% -
ROE -4.50% -3.64% 18.49% -2.16% -2.01% 6.89% -1.62% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.38 12.79 14.92 16.32 17.78 16.70 16.76 -22.76%
EPS -5.67 -4.80 25.33 -2.40 -2.29 7.99 -1.78 116.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.32 1.37 1.11 1.14 1.16 1.10 9.48%
Adjusted Per Share Value based on latest NOSH - 102,950
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.37 12.78 14.90 16.30 17.76 16.68 16.74 -22.74%
EPS -5.66 -4.80 25.30 -2.40 -2.29 7.98 -1.78 116.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2585 1.3185 1.3684 1.1087 1.1387 1.1586 1.0987 9.48%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.615 0.40 0.40 0.31 0.325 0.31 0.30 -
P/RPS 5.40 3.13 2.68 1.90 1.83 1.86 1.79 108.92%
P/EPS -10.85 -8.33 1.58 -12.91 -14.17 3.88 -16.81 -25.33%
EY -9.22 -12.01 63.34 -7.75 -7.06 25.78 -5.95 33.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.30 0.29 0.28 0.29 0.27 0.27 48.83%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 27/02/24 17/11/23 28/08/23 31/05/23 27/02/23 -
Price 0.57 0.72 0.46 0.44 0.31 0.325 0.325 -
P/RPS 5.01 5.63 3.08 2.70 1.74 1.95 1.94 88.33%
P/EPS -10.06 -14.99 1.82 -18.32 -13.51 4.07 -18.21 -32.69%
EY -9.94 -6.67 55.07 -5.46 -7.40 24.59 -5.49 48.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.55 0.34 0.40 0.27 0.28 0.30 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment