[CHUAN] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -37.83%
YoY- 1091.0%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 172,311 139,174 152,641 147,317 151,534 134,843 112,858 32.55%
PBT 3,115 4,755 2,246 1,250 2,378 2,513 -439 -
Tax -945 -1,388 -688 -656 -831 -713 -552 43.06%
NP 2,170 3,367 1,558 594 1,547 1,800 -991 -
-
NP to SH 2,054 3,050 1,546 991 1,594 1,834 -789 -
-
Tax Rate 30.34% 29.19% 30.63% 52.48% 34.95% 28.37% - -
Total Cost 170,141 135,807 151,083 146,723 149,987 133,043 113,849 30.68%
-
Net Worth 95,185 94,052 92,311 90,495 89,550 88,121 86,521 6.56%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - 1,344 - - - - -
Div Payout % - - 86.96% - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 95,185 94,052 92,311 90,495 89,550 88,121 86,521 6.56%
NOSH 125,243 44,787 44,811 44,800 44,775 44,731 44,829 98.24%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1.26% 2.42% 1.02% 0.40% 1.02% 1.33% -0.88% -
ROE 2.16% 3.24% 1.67% 1.10% 1.78% 2.08% -0.91% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 137.58 310.75 340.63 328.83 338.43 301.45 251.75 -33.13%
EPS 1.64 6.81 3.45 2.21 3.56 4.10 -1.76 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 2.10 2.06 2.02 2.00 1.97 1.93 -46.24%
Adjusted Per Share Value based on latest NOSH - 44,800
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 102.16 82.51 90.50 87.34 89.84 79.94 66.91 32.56%
EPS 1.22 1.81 0.92 0.59 0.95 1.09 -0.47 -
DPS 0.00 0.00 0.80 0.00 0.00 0.00 0.00 -
NAPS 0.5643 0.5576 0.5473 0.5365 0.5309 0.5224 0.513 6.55%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.39 0.59 0.50 0.40 0.44 0.42 0.39 -
P/RPS 0.28 0.19 0.15 0.12 0.13 0.14 0.15 51.54%
P/EPS 23.78 8.66 14.49 18.08 12.36 10.24 -22.16 -
EY 4.21 11.54 6.90 5.53 8.09 9.76 -4.51 -
DY 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.28 0.24 0.20 0.22 0.21 0.20 86.54%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 30/08/07 31/05/07 27/02/07 28/11/06 29/08/06 29/05/06 -
Price 0.32 0.38 0.54 0.54 0.46 0.41 0.45 -
P/RPS 0.23 0.12 0.16 0.16 0.14 0.14 0.18 17.73%
P/EPS 19.51 5.58 15.65 24.41 12.92 10.00 -25.57 -
EY 5.13 17.92 6.39 4.10 7.74 10.00 -3.91 -
DY 0.00 0.00 5.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.18 0.26 0.27 0.23 0.21 0.23 49.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment