[CHUAN] QoQ Quarter Result on 31-Dec-2022 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -146.27%
YoY- -103.28%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 176,684 169,185 172,026 149,207 169,060 160,099 157,267 8.06%
PBT -411 -1,121 -1,635 657 765 1,934 -2,175 -67.03%
Tax -458 163 -460 -644 -648 -274 128 -
NP -869 -958 -2,095 13 117 1,660 -2,047 -43.48%
-
NP to SH -1,265 -287 -1,825 -165 -67 1,857 -1,668 -16.82%
-
Tax Rate - - - 98.02% 84.71% 14.17% - -
Total Cost 177,553 170,143 174,121 149,194 168,943 158,439 159,314 7.48%
-
Net Worth 315,412 315,412 315,412 317,099 318,786 310,352 312,039 0.71%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 315,412 315,412 315,412 317,099 318,786 310,352 312,039 0.71%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -0.49% -0.57% -1.22% 0.01% 0.07% 1.04% -1.30% -
ROE -0.40% -0.09% -0.58% -0.05% -0.02% 0.60% -0.53% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 104.75 100.31 101.99 88.46 100.23 94.92 93.24 8.06%
EPS -0.75 -0.17 -1.08 -0.10 -0.04 1.10 -1.01 -17.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.87 1.87 1.88 1.89 1.84 1.85 0.71%
Adjusted Per Share Value based on latest NOSH - 168,669
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 104.75 100.31 101.99 88.46 100.23 94.92 93.24 8.06%
EPS -0.75 -0.17 -1.08 -0.10 -0.04 1.10 -1.01 -17.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.87 1.87 1.88 1.89 1.84 1.85 0.71%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.45 0.405 0.46 0.485 0.42 0.465 0.485 -
P/RPS 0.43 0.40 0.45 0.55 0.42 0.49 0.52 -11.88%
P/EPS -60.00 -238.02 -42.51 -495.79 -1,057.33 42.24 -49.04 14.37%
EY -1.67 -0.42 -2.35 -0.20 -0.09 2.37 -2.04 -12.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.25 0.26 0.22 0.25 0.26 -5.19%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 28/08/23 25/05/23 22/02/23 22/11/22 25/08/22 25/05/22 -
Price 0.44 0.465 0.44 0.48 0.455 0.415 0.505 -
P/RPS 0.42 0.46 0.43 0.54 0.45 0.44 0.54 -15.41%
P/EPS -58.67 -273.28 -40.67 -490.68 -1,145.44 37.69 -51.07 9.68%
EY -1.70 -0.37 -2.46 -0.20 -0.09 2.65 -1.96 -9.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.24 0.26 0.24 0.23 0.27 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment