[KOMARK] QoQ Quarter Result on 31-Jan-2020 [#3]

Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jan-2020 [#3]
Profit Trend
QoQ- -26.67%
YoY- -137.13%
View:
Show?
Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 8,257 8,680 9,691 9,805 9,864 10,193 10,271 -13.48%
PBT -2,372 -1,490 -3,296 -3,005 -2,261 -1,890 -4,193 -31.48%
Tax -156 -78 338 827 -255 -250 1,591 -
NP -2,528 -1,568 -2,958 -2,178 -2,516 -2,140 -2,602 -1.89%
-
NP to SH -2,306 -1,568 -2,958 -3,187 -2,516 -2,140 -2,602 -7.70%
-
Tax Rate - - - - - - - -
Total Cost 10,785 10,248 12,649 11,983 12,380 12,333 12,873 -11.08%
-
Net Worth 53,452 55,508 49,386 49,386 53,150 54,565 54,262 -0.99%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 53,452 55,508 49,386 49,386 53,150 54,565 54,262 -0.99%
NOSH 205,586 205,586 205,586 205,586 184,198 165,467 164,433 15.97%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin -30.62% -18.06% -30.52% -22.21% -25.51% -20.99% -25.33% -
ROE -4.31% -2.82% -5.99% -6.45% -4.73% -3.92% -4.80% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 4.02 4.22 5.30 5.36 5.57 6.16 6.25 -25.38%
EPS -1.12 -0.76 -1.62 -1.74 -1.42 -1.29 -1.67 -23.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.27 0.27 0.27 0.30 0.33 0.33 -14.63%
Adjusted Per Share Value based on latest NOSH - 205,586
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 2.68 2.82 3.15 3.19 3.21 3.31 3.34 -13.59%
EPS -0.75 -0.51 -0.96 -1.04 -0.82 -0.70 -0.85 -7.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1737 0.1804 0.1605 0.1605 0.1727 0.1773 0.1763 -0.98%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 1.03 0.55 0.20 0.22 0.27 0.29 0.33 -
P/RPS 25.65 13.03 3.77 4.10 4.85 4.70 5.28 185.46%
P/EPS -91.83 -72.11 -12.37 -12.63 -19.01 -22.41 -20.85 167.48%
EY -1.09 -1.39 -8.09 -7.92 -5.26 -4.46 -4.80 -62.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 2.04 0.74 0.81 0.90 0.88 1.00 149.25%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 24/12/20 30/09/20 30/06/20 26/03/20 19/12/19 30/09/19 28/06/19 -
Price 0.99 0.965 0.415 0.185 0.25 0.285 0.27 -
P/RPS 24.65 22.86 7.83 3.45 4.49 4.62 4.32 217.63%
P/EPS -88.26 -126.52 -25.66 -10.62 -17.60 -22.02 -17.06 197.64%
EY -1.13 -0.79 -3.90 -9.42 -5.68 -4.54 -5.86 -66.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 3.57 1.54 0.69 0.83 0.86 0.82 177.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment