[KOMARK] QoQ Quarter Result on 31-Oct-2019 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
19-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Oct-2019 [#2]
Profit Trend
QoQ- -17.57%
YoY- -40.32%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 8,680 9,691 9,805 9,864 10,193 10,271 12,634 -22.15%
PBT -1,490 -3,296 -3,005 -2,261 -1,890 -4,193 -1,379 5.30%
Tax -78 338 827 -255 -250 1,591 35 -
NP -1,568 -2,958 -2,178 -2,516 -2,140 -2,602 -1,344 10.83%
-
NP to SH -1,568 -2,958 -3,187 -2,516 -2,140 -2,602 -1,344 10.83%
-
Tax Rate - - - - - - - -
Total Cost 10,248 12,649 11,983 12,380 12,333 12,873 13,978 -18.70%
-
Net Worth 55,508 49,386 49,386 53,150 54,565 54,262 52,497 3.79%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 55,508 49,386 49,386 53,150 54,565 54,262 52,497 3.79%
NOSH 205,586 205,586 205,586 184,198 165,467 164,433 164,433 16.07%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin -18.06% -30.52% -22.21% -25.51% -20.99% -25.33% -10.64% -
ROE -2.82% -5.99% -6.45% -4.73% -3.92% -4.80% -2.56% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 4.22 5.30 5.36 5.57 6.16 6.25 8.18 -35.70%
EPS -0.76 -1.62 -1.74 -1.42 -1.29 -1.67 -0.87 -8.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.27 0.30 0.33 0.33 0.34 -14.25%
Adjusted Per Share Value based on latest NOSH - 184,198
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 3.76 4.20 4.25 4.27 4.41 4.45 5.47 -22.13%
EPS -0.68 -1.28 -1.38 -1.09 -0.93 -1.13 -0.58 11.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2404 0.2139 0.2139 0.2302 0.2363 0.235 0.2273 3.80%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.55 0.20 0.22 0.27 0.29 0.33 0.185 -
P/RPS 13.03 3.77 4.10 4.85 4.70 5.28 2.26 221.87%
P/EPS -72.11 -12.37 -12.63 -19.01 -22.41 -20.85 -21.25 125.98%
EY -1.39 -8.09 -7.92 -5.26 -4.46 -4.80 -4.71 -55.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 0.74 0.81 0.90 0.88 1.00 0.54 142.75%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/09/20 30/06/20 26/03/20 19/12/19 30/09/19 28/06/19 26/03/19 -
Price 0.965 0.415 0.185 0.25 0.285 0.27 0.28 -
P/RPS 22.86 7.83 3.45 4.49 4.62 4.32 3.42 255.25%
P/EPS -126.52 -25.66 -10.62 -17.60 -22.02 -17.06 -32.17 149.36%
EY -0.79 -3.90 -9.42 -5.68 -4.54 -5.86 -3.11 -59.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 1.54 0.69 0.83 0.86 0.82 0.82 166.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment