[KOMARK] QoQ Quarter Result on 31-Jan-2011 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jan-2011 [#3]
Profit Trend
QoQ- 2.37%
YoY- -53.07%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 31,557 29,854 27,919 29,851 25,360 29,838 29,144 5.43%
PBT 576 349 1,073 553 559 716 600 -2.67%
Tax -57 -67 -633 -34 -52 -67 -507 -76.61%
NP 519 282 440 519 507 649 93 213.63%
-
NP to SH 519 282 440 519 507 649 93 213.63%
-
Tax Rate 9.90% 19.20% 58.99% 6.15% 9.30% 9.36% 84.50% -
Total Cost 31,038 29,572 27,479 29,332 24,853 29,189 29,051 4.49%
-
Net Worth 118,970 118,440 79,696 116,575 115,659 117,631 109,274 5.81%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 118,970 118,440 79,696 116,575 115,659 117,631 109,274 5.81%
NOSH 79,846 80,571 79,696 79,846 79,218 81,124 77,500 2.00%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 1.64% 0.94% 1.58% 1.74% 2.00% 2.18% 0.32% -
ROE 0.44% 0.24% 0.55% 0.45% 0.44% 0.55% 0.09% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 39.52 37.05 35.03 37.39 32.01 36.78 37.61 3.34%
EPS 0.65 0.35 0.55 0.65 0.64 0.80 0.12 207.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.47 1.00 1.46 1.46 1.45 1.41 3.73%
Adjusted Per Share Value based on latest NOSH - 79,846
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 13.67 12.93 12.09 12.93 10.98 12.92 12.62 5.45%
EPS 0.22 0.12 0.19 0.22 0.22 0.28 0.04 210.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5152 0.5129 0.3451 0.5048 0.5009 0.5094 0.4732 5.81%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.24 0.26 0.29 0.26 0.27 0.26 0.27 -
P/RPS 0.61 0.70 0.83 0.70 0.84 0.71 0.72 -10.43%
P/EPS 36.92 74.29 52.53 40.00 42.19 32.50 225.00 -69.92%
EY 2.71 1.35 1.90 2.50 2.37 3.08 0.44 234.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.29 0.18 0.18 0.18 0.19 -10.79%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 20/12/11 30/09/11 29/06/11 29/03/11 21/12/10 29/09/10 28/06/10 -
Price 0.31 0.22 0.25 0.28 0.24 0.24 0.23 -
P/RPS 0.78 0.59 0.71 0.75 0.75 0.65 0.61 17.75%
P/EPS 47.69 62.86 45.28 43.08 37.50 30.00 191.67 -60.34%
EY 2.10 1.59 2.21 2.32 2.67 3.33 0.52 152.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.15 0.25 0.19 0.16 0.17 0.16 19.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment