[CME] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 153.61%
YoY- 285.42%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 4,930 5,555 9,077 6,029 3,494 2,508 2,131 75.01%
PBT 189 -336 811 89 -166 335 -650 -
Tax -67 -138 -186 0 0 184 0 -
NP 122 -474 625 89 -166 519 -650 -
-
NP to SH 122 -474 625 89 -166 519 -650 -
-
Tax Rate 35.45% - 22.93% 0.00% - -54.93% - -
Total Cost 4,808 6,029 8,452 5,940 3,660 1,989 2,781 44.09%
-
Net Worth 40,260 39,270 312,500 43,609 40,669 39,124 39,406 1.44%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 40,260 39,270 312,500 43,609 40,669 39,124 39,406 1.44%
NOSH 406,666 396,666 3,125,000 445,000 415,000 399,230 406,250 0.06%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.47% -8.53% 6.89% 1.48% -4.75% 20.69% -30.50% -
ROE 0.30% -1.21% 0.20% 0.20% -0.41% 1.33% -1.65% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.21 1.40 0.29 1.35 0.84 0.63 0.52 75.68%
EPS 0.03 -0.12 0.02 0.02 -0.04 0.13 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.099 0.099 0.10 0.098 0.098 0.098 0.097 1.37%
Adjusted Per Share Value based on latest NOSH - 445,000
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.47 0.53 0.87 0.58 0.33 0.24 0.20 76.84%
EPS 0.01 -0.05 0.06 0.01 -0.02 0.05 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0384 0.0375 0.2981 0.0416 0.0388 0.0373 0.0376 1.41%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.05 0.05 0.05 0.05 0.06 0.06 0.07 -
P/RPS 4.12 3.57 17.21 3.69 7.13 9.55 13.34 -54.34%
P/EPS 166.67 -41.84 250.00 250.00 -150.00 46.15 -43.75 -
EY 0.60 -2.39 0.40 0.40 -0.67 2.17 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.50 0.51 0.61 0.61 0.72 -20.55%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 26/11/10 26/08/10 27/05/10 25/02/10 24/11/09 -
Price 0.09 0.05 0.05 0.05 0.06 0.06 0.06 -
P/RPS 7.42 3.57 17.21 3.69 7.13 9.55 11.44 -25.09%
P/EPS 300.00 -41.84 250.00 250.00 -150.00 46.15 -37.50 -
EY 0.33 -2.39 0.40 0.40 -0.67 2.17 -2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.51 0.50 0.51 0.61 0.61 0.62 29.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment