[ASTEEL] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
30-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -23.36%
YoY- 194.53%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 29,949 34,253 31,361 28,687 34,173 35,333 29,604 0.77%
PBT 2,584 2,745 2,510 1,187 5,621 2,682 2,626 -1.06%
Tax -127 -514 -141 1,290 -2,389 -335 -282 -41.21%
NP 2,457 2,231 2,369 2,477 3,232 2,347 2,344 3.18%
-
NP to SH 2,457 2,231 2,369 2,477 3,232 2,347 2,344 3.18%
-
Tax Rate 4.91% 18.72% 5.62% -108.68% 42.50% 12.49% 10.74% -
Total Cost 27,492 32,022 28,992 26,210 30,941 32,986 27,260 0.56%
-
Net Worth 72,429 70,000 67,836 65,626 65,699 62,426 60,325 12.95%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 3,001 - - - -
Div Payout % - - - 121.16% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 72,429 70,000 67,836 65,626 65,699 62,426 60,325 12.95%
NOSH 40,016 39,982 40,016 40,016 30,009 30,012 30,012 21.12%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.20% 6.51% 7.55% 8.63% 9.46% 6.64% 7.92% -
ROE 3.39% 3.19% 3.49% 3.77% 4.92% 3.76% 3.89% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 74.84 85.67 78.37 71.69 113.87 117.73 98.64 -16.79%
EPS 6.14 5.58 5.92 6.19 10.77 7.82 7.81 -14.80%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 1.81 1.7508 1.6952 1.64 2.1893 2.08 2.01 -6.74%
Adjusted Per Share Value based on latest NOSH - 40,016
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.18 7.06 6.47 5.92 7.05 7.29 6.11 0.76%
EPS 0.51 0.46 0.49 0.51 0.67 0.48 0.48 4.12%
DPS 0.00 0.00 0.00 0.62 0.00 0.00 0.00 -
NAPS 0.1494 0.1444 0.1399 0.1353 0.1355 0.1287 0.1244 12.97%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.71 0.76 0.77 0.96 1.26 1.40 1.86 -
P/RPS 0.95 0.89 0.98 1.34 1.11 1.19 1.89 -36.75%
P/EPS 11.56 13.62 13.01 15.51 11.70 17.90 23.82 -38.21%
EY 8.65 7.34 7.69 6.45 8.55 5.59 4.20 61.80%
DY 0.00 0.00 0.00 7.81 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.45 0.59 0.58 0.67 0.93 -43.94%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/10/01 27/07/01 17/04/01 30/01/01 16/10/00 17/07/00 28/04/00 -
Price 0.73 0.81 0.75 0.83 1.26 1.61 1.64 -
P/RPS 0.98 0.95 0.96 1.16 1.11 1.37 1.66 -29.60%
P/EPS 11.89 14.52 12.67 13.41 11.70 20.59 21.00 -31.53%
EY 8.41 6.89 7.89 7.46 8.55 4.86 4.76 46.09%
DY 0.00 0.00 0.00 9.04 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.44 0.51 0.58 0.77 0.82 -38.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment