[ASTEEL] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 178.72%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 28,687 34,173 35,333 29,604 31,087 30,016 0 -100.00%
PBT 1,187 5,621 2,682 2,626 1,290 3,503 0 -100.00%
Tax 1,290 -2,389 -335 -282 -449 -85 0 -100.00%
NP 2,477 3,232 2,347 2,344 841 3,418 0 -100.00%
-
NP to SH 2,477 3,232 2,347 2,344 841 3,418 0 -100.00%
-
Tax Rate -108.68% 42.50% 12.49% 10.74% 34.81% 2.43% - -
Total Cost 26,210 30,941 32,986 27,260 30,246 26,598 0 -100.00%
-
Net Worth 65,626 65,699 62,426 60,325 57,668 59,117 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 3,001 - - - 2,252 - - -100.00%
Div Payout % 121.16% - - - 267.86% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 65,626 65,699 62,426 60,325 57,668 59,117 0 -100.00%
NOSH 40,016 30,009 30,012 30,012 30,035 30,008 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.63% 9.46% 6.64% 7.92% 2.71% 11.39% 0.00% -
ROE 3.77% 4.92% 3.76% 3.89% 1.46% 5.78% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 71.69 113.87 117.73 98.64 103.50 100.02 0.00 -100.00%
EPS 6.19 10.77 7.82 7.81 2.80 11.39 0.00 -100.00%
DPS 7.50 0.00 0.00 0.00 7.50 0.00 0.00 -100.00%
NAPS 1.64 2.1893 2.08 2.01 1.92 1.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,012
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 5.92 7.05 7.29 6.11 6.41 6.19 0.00 -100.00%
EPS 0.51 0.67 0.48 0.48 0.17 0.70 0.00 -100.00%
DPS 0.62 0.00 0.00 0.00 0.46 0.00 0.00 -100.00%
NAPS 0.1353 0.1355 0.1287 0.1244 0.1189 0.1219 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.96 1.26 1.40 1.86 0.00 0.00 0.00 -
P/RPS 1.34 1.11 1.19 1.89 0.00 0.00 0.00 -100.00%
P/EPS 15.51 11.70 17.90 23.82 0.00 0.00 0.00 -100.00%
EY 6.45 8.55 5.59 4.20 0.00 0.00 0.00 -100.00%
DY 7.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.58 0.67 0.93 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/01/01 16/10/00 17/07/00 28/04/00 03/02/00 12/11/99 - -
Price 0.83 1.26 1.61 1.64 1.37 0.00 0.00 -
P/RPS 1.16 1.11 1.37 1.66 1.32 0.00 0.00 -100.00%
P/EPS 13.41 11.70 20.59 21.00 48.93 0.00 0.00 -100.00%
EY 7.46 8.55 4.86 4.76 2.04 0.00 0.00 -100.00%
DY 9.04 0.00 0.00 0.00 5.47 0.00 0.00 -100.00%
P/NAPS 0.51 0.58 0.77 0.82 0.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment