[GTRONIC] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 66.75%
YoY- 8.13%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 69,113 60,203 65,045 61,775 52,606 38,071 60,916 8.80%
PBT 8,561 7,005 5,076 7,355 4,942 1,856 3,660 76.48%
Tax -974 -855 934 -1,287 -1,303 -1,652 -1,992 -38.01%
NP 7,587 6,150 6,010 6,068 3,639 204 1,668 175.28%
-
NP to SH 7,587 6,150 6,010 6,068 3,639 204 1,668 175.28%
-
Tax Rate 11.38% 12.21% -18.40% 17.50% 26.37% 89.01% 54.43% -
Total Cost 61,526 54,053 59,035 55,707 48,967 37,867 59,248 2.55%
-
Net Worth 229,989 226,995 225,703 225,908 219,910 214,199 218,123 3.60%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - 7,918 5,248 - 7,853 5,100 - -
Div Payout % - 128.76% 87.34% - 215.83% 2,500.00% - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 229,989 226,995 225,703 225,908 219,910 214,199 218,123 3.60%
NOSH 264,355 263,948 262,445 262,683 261,798 255,000 1,283,076 -65.21%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 10.98% 10.22% 9.24% 9.82% 6.92% 0.54% 2.74% -
ROE 3.30% 2.71% 2.66% 2.69% 1.65% 0.10% 0.76% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 26.14 22.81 24.78 23.52 20.09 14.93 4.75 212.67%
EPS 2.87 2.33 2.29 2.31 1.39 0.08 0.13 691.44%
DPS 0.00 3.00 2.00 0.00 3.00 2.00 0.00 -
NAPS 0.87 0.86 0.86 0.86 0.84 0.84 0.17 197.86%
Adjusted Per Share Value based on latest NOSH - 262,683
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 10.24 8.92 9.64 9.15 7.80 5.64 9.03 8.76%
EPS 1.12 0.91 0.89 0.90 0.54 0.03 0.25 172.50%
DPS 0.00 1.17 0.78 0.00 1.16 0.76 0.00 -
NAPS 0.3408 0.3364 0.3345 0.3348 0.3259 0.3174 0.3232 3.60%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.46 1.39 0.78 0.81 0.72 0.49 0.75 -
P/RPS 5.58 6.09 3.15 3.44 3.58 3.28 15.80 -50.13%
P/EPS 50.87 59.66 34.06 35.06 51.80 612.50 576.92 -80.27%
EY 1.97 1.68 2.94 2.85 1.93 0.16 0.17 414.39%
DY 0.00 2.16 2.56 0.00 4.17 4.08 0.00 -
P/NAPS 1.68 1.62 0.91 0.94 0.86 0.58 4.41 -47.54%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 27/07/10 27/04/10 23/02/10 27/10/09 28/07/09 28/04/09 24/02/09 -
Price 1.46 1.65 0.93 0.87 0.79 0.68 0.73 -
P/RPS 5.58 7.23 3.75 3.70 3.93 4.55 15.38 -49.22%
P/EPS 50.87 70.82 40.61 37.66 56.83 850.00 561.54 -79.91%
EY 1.97 1.41 2.46 2.66 1.76 0.12 0.18 395.10%
DY 0.00 1.82 2.15 0.00 3.80 2.94 0.00 -
P/NAPS 1.68 1.92 1.08 1.01 0.94 0.81 4.29 -46.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment