[GTRONIC] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 23.37%
YoY- 108.49%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 85,760 69,423 69,280 69,113 52,606 73,773 76,484 1.92%
PBT 16,521 12,097 8,441 8,561 4,942 9,774 9,481 9.68%
Tax -2,383 -2,383 -927 -974 -1,303 -2,424 -2,478 -0.64%
NP 14,138 9,714 7,514 7,587 3,639 7,350 7,003 12.40%
-
NP to SH 14,138 9,714 7,514 7,587 3,639 7,350 7,003 12.40%
-
Tax Rate 14.42% 19.70% 10.98% 11.38% 26.37% 24.80% 26.14% -
Total Cost 71,622 59,709 61,766 61,526 48,967 66,423 69,481 0.50%
-
Net Worth 274,524 257,608 249,581 229,989 219,910 223,125 224,624 3.39%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - 7,853 21,000 21,141 -
Div Payout % - - - - 215.83% 285.71% 301.89% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 274,524 257,608 249,581 229,989 219,910 223,125 224,624 3.39%
NOSH 274,524 268,342 265,512 264,355 261,798 1,312,499 1,321,320 -23.02%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 16.49% 13.99% 10.85% 10.98% 6.92% 9.96% 9.16% -
ROE 5.15% 3.77% 3.01% 3.30% 1.65% 3.29% 3.12% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.24 25.87 26.09 26.14 20.09 5.62 5.79 32.40%
EPS 5.15 3.62 2.83 2.87 1.39 0.56 0.53 46.02%
DPS 0.00 0.00 0.00 0.00 3.00 1.60 1.60 -
NAPS 1.00 0.96 0.94 0.87 0.84 0.17 0.17 34.32%
Adjusted Per Share Value based on latest NOSH - 264,355
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 12.71 10.29 10.27 10.24 7.80 10.93 11.33 1.93%
EPS 2.10 1.44 1.11 1.12 0.54 1.09 1.04 12.41%
DPS 0.00 0.00 0.00 0.00 1.16 3.11 3.13 -
NAPS 0.4068 0.3818 0.3699 0.3408 0.3259 0.3307 0.3329 3.39%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 2.17 1.19 1.01 1.46 0.72 1.00 1.52 -
P/RPS 6.95 4.60 3.87 5.58 3.58 17.79 26.26 -19.85%
P/EPS 42.14 32.87 35.69 50.87 51.80 178.57 286.79 -27.33%
EY 2.37 3.04 2.80 1.97 1.93 0.56 0.35 37.50%
DY 0.00 0.00 0.00 0.00 4.17 1.60 1.05 -
P/NAPS 2.17 1.24 1.07 1.68 0.86 5.88 8.94 -21.00%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/07/13 24/07/12 26/07/11 27/07/10 28/07/09 29/07/08 31/07/07 -
Price 2.60 1.39 1.00 1.46 0.79 1.02 1.50 -
P/RPS 8.32 5.37 3.83 5.58 3.93 18.15 25.91 -17.23%
P/EPS 50.49 38.40 35.34 50.87 56.83 182.14 283.02 -24.95%
EY 1.98 2.60 2.83 1.97 1.76 0.55 0.35 33.44%
DY 0.00 0.00 0.00 0.00 3.80 1.57 1.07 -
P/NAPS 2.60 1.45 1.06 1.68 0.94 6.00 8.82 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment