[GTRONIC] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -70.28%
YoY- -79.68%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 61,775 52,606 38,071 60,916 67,947 73,773 73,283 -10.75%
PBT 7,355 4,942 1,856 3,660 7,192 9,774 8,938 -12.17%
Tax -1,287 -1,303 -1,652 -1,992 -1,580 -2,424 -1,800 -20.02%
NP 6,068 3,639 204 1,668 5,612 7,350 7,138 -10.25%
-
NP to SH 6,068 3,639 204 1,668 5,612 7,350 7,138 -10.25%
-
Tax Rate 17.50% 26.37% 89.01% 54.43% 21.97% 24.80% 20.14% -
Total Cost 55,707 48,967 37,867 59,248 62,335 66,423 66,145 -10.80%
-
Net Worth 225,908 219,910 214,199 218,123 234,920 223,125 224,714 0.35%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 7,853 5,100 - - 21,000 5,287 -
Div Payout % - 215.83% 2,500.00% - - 285.71% 74.07% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 225,908 219,910 214,199 218,123 234,920 223,125 224,714 0.35%
NOSH 262,683 261,798 255,000 1,283,076 1,305,116 1,312,499 1,321,851 -65.91%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 9.82% 6.92% 0.54% 2.74% 8.26% 9.96% 9.74% -
ROE 2.69% 1.65% 0.10% 0.76% 2.39% 3.29% 3.18% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 23.52 20.09 14.93 4.75 5.21 5.62 5.54 161.96%
EPS 2.31 1.39 0.08 0.13 0.43 0.56 0.54 163.28%
DPS 0.00 3.00 2.00 0.00 0.00 1.60 0.40 -
NAPS 0.86 0.84 0.84 0.17 0.18 0.17 0.17 194.40%
Adjusted Per Share Value based on latest NOSH - 1,283,076
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 9.15 7.79 5.64 9.02 10.06 10.92 10.85 -10.72%
EPS 0.90 0.54 0.03 0.25 0.83 1.09 1.06 -10.32%
DPS 0.00 1.16 0.76 0.00 0.00 3.11 0.78 -
NAPS 0.3345 0.3256 0.3172 0.323 0.3478 0.3304 0.3327 0.36%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.81 0.72 0.49 0.75 1.00 1.00 1.05 -
P/RPS 3.44 3.58 3.28 15.80 19.21 17.79 18.94 -67.89%
P/EPS 35.06 51.80 612.50 576.92 232.56 178.57 194.44 -68.05%
EY 2.85 1.93 0.16 0.17 0.43 0.56 0.51 214.57%
DY 0.00 4.17 4.08 0.00 0.00 1.60 0.38 -
P/NAPS 0.94 0.86 0.58 4.41 5.56 5.88 6.18 -71.47%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 27/10/09 28/07/09 28/04/09 24/02/09 28/10/08 29/07/08 29/04/08 -
Price 0.87 0.79 0.68 0.73 0.73 1.02 1.12 -
P/RPS 3.70 3.93 4.55 15.38 14.02 18.15 20.20 -67.71%
P/EPS 37.66 56.83 850.00 561.54 169.77 182.14 207.41 -67.90%
EY 2.66 1.76 0.12 0.18 0.59 0.55 0.48 212.82%
DY 0.00 3.80 2.94 0.00 0.00 1.57 0.36 -
P/NAPS 1.01 0.94 0.81 4.29 4.06 6.00 6.59 -71.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment