[GTRONIC] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 2.33%
YoY- 2914.71%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 73,450 76,383 69,113 60,203 65,045 61,775 52,606 24.84%
PBT 11,319 10,540 8,561 7,005 5,076 7,355 4,942 73.49%
Tax -3,983 -1,886 -974 -855 934 -1,287 -1,303 110.19%
NP 7,336 8,654 7,587 6,150 6,010 6,068 3,639 59.37%
-
NP to SH 7,336 8,654 7,587 6,150 6,010 6,068 3,639 59.37%
-
Tax Rate 35.19% 17.89% 11.38% 12.21% -18.40% 17.50% 26.37% -
Total Cost 66,114 67,729 61,526 54,053 59,035 55,707 48,967 22.09%
-
Net Worth 260,063 238,183 229,989 226,995 225,703 225,908 219,910 11.79%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 5,715 9,659 - 7,918 5,248 - 7,853 -19.04%
Div Payout % 77.91% 111.62% - 128.76% 87.34% - 215.83% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 260,063 238,183 229,989 226,995 225,703 225,908 219,910 11.79%
NOSH 285,783 264,648 264,355 263,948 262,445 262,683 261,798 6.00%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 9.99% 11.33% 10.98% 10.22% 9.24% 9.82% 6.92% -
ROE 2.82% 3.63% 3.30% 2.71% 2.66% 2.69% 1.65% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 25.70 28.86 26.14 22.81 24.78 23.52 20.09 17.78%
EPS 2.77 3.27 2.87 2.33 2.29 2.31 1.39 58.16%
DPS 2.00 3.65 0.00 3.00 2.00 0.00 3.00 -23.62%
NAPS 0.91 0.90 0.87 0.86 0.86 0.86 0.84 5.46%
Adjusted Per Share Value based on latest NOSH - 263,948
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 10.88 11.32 10.24 8.92 9.64 9.15 7.80 24.76%
EPS 1.09 1.28 1.12 0.91 0.89 0.90 0.54 59.51%
DPS 0.85 1.43 0.00 1.17 0.78 0.00 1.16 -18.67%
NAPS 0.3854 0.353 0.3408 0.3364 0.3345 0.3348 0.3259 11.79%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.16 1.12 1.46 1.39 0.78 0.81 0.72 -
P/RPS 4.51 3.88 5.58 6.09 3.15 3.44 3.58 16.59%
P/EPS 45.19 34.25 50.87 59.66 34.06 35.06 51.80 -8.67%
EY 2.21 2.92 1.97 1.68 2.94 2.85 1.93 9.42%
DY 1.72 3.26 0.00 2.16 2.56 0.00 4.17 -44.49%
P/NAPS 1.27 1.24 1.68 1.62 0.91 0.94 0.86 29.58%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 26/10/10 27/07/10 27/04/10 23/02/10 27/10/09 28/07/09 -
Price 1.13 1.18 1.46 1.65 0.93 0.87 0.79 -
P/RPS 4.40 4.09 5.58 7.23 3.75 3.70 3.93 7.79%
P/EPS 44.02 36.09 50.87 70.82 40.61 37.66 56.83 -15.61%
EY 2.27 2.77 1.97 1.41 2.46 2.66 1.76 18.43%
DY 1.77 3.09 0.00 1.82 2.15 0.00 3.80 -39.82%
P/NAPS 1.24 1.31 1.68 1.92 1.08 1.01 0.94 20.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment