[GTRONIC] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
28-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -87.77%
YoY- -97.14%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 65,045 61,775 52,606 38,071 60,916 67,947 73,773 -8.03%
PBT 5,076 7,355 4,942 1,856 3,660 7,192 9,774 -35.31%
Tax 934 -1,287 -1,303 -1,652 -1,992 -1,580 -2,424 -
NP 6,010 6,068 3,639 204 1,668 5,612 7,350 -12.52%
-
NP to SH 6,010 6,068 3,639 204 1,668 5,612 7,350 -12.52%
-
Tax Rate -18.40% 17.50% 26.37% 89.01% 54.43% 21.97% 24.80% -
Total Cost 59,035 55,707 48,967 37,867 59,248 62,335 66,423 -7.53%
-
Net Worth 225,703 225,908 219,910 214,199 218,123 234,920 223,125 0.76%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 5,248 - 7,853 5,100 - - 21,000 -60.22%
Div Payout % 87.34% - 215.83% 2,500.00% - - 285.71% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 225,703 225,908 219,910 214,199 218,123 234,920 223,125 0.76%
NOSH 262,445 262,683 261,798 255,000 1,283,076 1,305,116 1,312,499 -65.70%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 9.24% 9.82% 6.92% 0.54% 2.74% 8.26% 9.96% -
ROE 2.66% 2.69% 1.65% 0.10% 0.76% 2.39% 3.29% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 24.78 23.52 20.09 14.93 4.75 5.21 5.62 168.16%
EPS 2.29 2.31 1.39 0.08 0.13 0.43 0.56 155.06%
DPS 2.00 0.00 3.00 2.00 0.00 0.00 1.60 15.99%
NAPS 0.86 0.86 0.84 0.84 0.17 0.18 0.17 193.82%
Adjusted Per Share Value based on latest NOSH - 255,000
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 9.63 9.15 7.79 5.64 9.02 10.06 10.92 -8.01%
EPS 0.89 0.90 0.54 0.03 0.25 0.83 1.09 -12.60%
DPS 0.78 0.00 1.16 0.76 0.00 0.00 3.11 -60.12%
NAPS 0.3342 0.3345 0.3256 0.3172 0.323 0.3478 0.3304 0.76%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.78 0.81 0.72 0.49 0.75 1.00 1.00 -
P/RPS 3.15 3.44 3.58 3.28 15.80 19.21 17.79 -68.36%
P/EPS 34.06 35.06 51.80 612.50 576.92 232.56 178.57 -66.76%
EY 2.94 2.85 1.93 0.16 0.17 0.43 0.56 201.15%
DY 2.56 0.00 4.17 4.08 0.00 0.00 1.60 36.68%
P/NAPS 0.91 0.94 0.86 0.58 4.41 5.56 5.88 -71.07%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 27/10/09 28/07/09 28/04/09 24/02/09 28/10/08 29/07/08 -
Price 0.93 0.87 0.79 0.68 0.73 0.73 1.02 -
P/RPS 3.75 3.70 3.93 4.55 15.38 14.02 18.15 -64.95%
P/EPS 40.61 37.66 56.83 850.00 561.54 169.77 182.14 -63.13%
EY 2.46 2.66 1.76 0.12 0.18 0.59 0.55 170.72%
DY 2.15 0.00 3.80 2.94 0.00 0.00 1.57 23.24%
P/NAPS 1.08 1.01 0.94 0.81 4.29 4.06 6.00 -68.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment