[GTRONIC] QoQ Quarter Result on 31-Mar-2024 [#1]

Announcement Date
09-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -12.04%
YoY- 73.42%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 29,299 27,758 29,902 32,552 34,630 31,514 33,127 -7.83%
PBT -4,099 6,491 7,827 8,452 11,305 8,919 5,226 -
Tax -1,097 -2,219 -2,104 -1,946 -1,774 -1,841 -1,926 -31.21%
NP -5,196 4,272 5,723 6,506 9,531 7,078 3,300 -
-
NP to SH -5,196 4,272 5,723 6,506 9,531 7,078 3,300 -
-
Tax Rate - 34.19% 26.88% 23.02% 15.69% 20.64% 36.85% -
Total Cost 34,495 23,486 24,179 26,046 25,099 24,436 29,827 10.14%
-
Net Worth 303,662 310,522 303,737 308,408 301,475 301,253 287,861 3.61%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 13,499 3,352 - 6,694 13,388 -
Div Payout % - - 235.88% 51.53% - 94.58% 405.72% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 303,662 310,522 303,737 308,408 301,475 301,253 287,861 3.61%
NOSH 674,805 675,251 675,044 672,605 669,945 669,501 669,444 0.53%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -17.73% 15.39% 19.14% 19.99% 27.52% 22.46% 9.96% -
ROE -1.71% 1.38% 1.88% 2.11% 3.16% 2.35% 1.15% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.34 4.11 4.43 4.86 5.17 4.71 4.95 -8.37%
EPS -0.77 0.63 0.85 0.97 1.42 1.06 0.49 -
DPS 0.00 0.00 2.00 0.50 0.00 1.00 2.00 -
NAPS 0.45 0.46 0.45 0.46 0.45 0.45 0.43 3.06%
Adjusted Per Share Value based on latest NOSH - 675,044
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.34 4.11 4.43 4.82 5.13 4.67 4.91 -7.87%
EPS -0.77 0.63 0.85 0.96 1.41 1.05 0.49 -
DPS 0.00 0.00 2.00 0.50 0.00 0.99 1.98 -
NAPS 0.45 0.4602 0.4501 0.457 0.4468 0.4464 0.4266 3.61%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.655 1.48 1.48 1.62 1.56 1.26 1.15 -
P/RPS 15.09 35.99 33.41 33.37 30.18 26.77 23.24 -24.95%
P/EPS -85.06 233.87 174.55 166.94 109.65 119.17 233.29 -
EY -1.18 0.43 0.57 0.60 0.91 0.84 0.43 -
DY 0.00 0.00 1.35 0.31 0.00 0.79 1.74 -
P/NAPS 1.46 3.22 3.29 3.52 3.47 2.80 2.67 -33.05%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 23/08/24 09/05/24 20/02/24 24/10/23 25/07/23 02/05/23 -
Price 0.55 1.12 1.21 1.51 1.40 1.60 1.10 -
P/RPS 12.67 27.24 27.31 31.10 27.08 33.99 22.23 -31.18%
P/EPS -71.43 176.98 142.71 155.61 98.41 151.33 223.15 -
EY -1.40 0.57 0.70 0.64 1.02 0.66 0.45 -
DY 0.00 0.00 1.65 0.33 0.00 0.62 1.82 -
P/NAPS 1.22 2.43 2.69 3.28 3.11 3.56 2.56 -38.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment