[WOODLAN] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 112.75%
YoY- 268.67%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 10,103 12,143 15,844 13,255 8,172 11,234 12,459 -12.98%
PBT -2,145 20 627 677 -4,703 -30 -230 340.07%
Tax 10 -158 -122 -124 366 -74 -92 -
NP -2,135 -138 505 553 -4,337 -104 -322 250.91%
-
NP to SH -2,135 -138 505 553 -4,337 -104 -322 250.91%
-
Tax Rate - 790.00% 19.46% 18.32% - - - -
Total Cost 12,238 12,281 15,339 12,702 12,509 11,338 12,781 -2.83%
-
Net Worth 35,191 37,941 37,606 37,091 36,215 40,808 41,904 -10.94%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 35,191 37,941 37,606 37,091 36,215 40,808 41,904 -10.94%
NOSH 40,035 40,588 40,079 40,072 40,017 40,000 40,249 -0.35%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -21.13% -1.14% 3.19% 4.17% -53.07% -0.93% -2.58% -
ROE -6.07% -0.36% 1.34% 1.49% -11.98% -0.25% -0.77% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 25.23 29.92 39.53 33.08 20.42 28.09 30.95 -12.68%
EPS -5.34 -0.34 1.26 1.38 -10.84 -0.26 -0.80 252.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.879 0.9348 0.9383 0.9256 0.905 1.0202 1.0411 -10.62%
Adjusted Per Share Value based on latest NOSH - 40,072
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 25.26 30.36 39.61 33.14 20.43 28.08 31.15 -12.98%
EPS -5.34 -0.34 1.26 1.38 -10.84 -0.26 -0.80 252.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8797 0.9485 0.9401 0.9272 0.9053 1.0201 1.0476 -10.94%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.38 0.48 0.40 0.31 0.45 0.46 0.49 -
P/RPS 1.51 1.60 1.01 0.94 2.20 1.64 1.58 -2.96%
P/EPS -7.13 -141.18 31.75 22.46 -4.15 -176.92 -61.25 -76.00%
EY -14.03 -0.71 3.15 4.45 -24.08 -0.57 -1.63 317.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.43 0.33 0.50 0.45 0.47 -5.73%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 26/11/08 28/08/08 29/05/08 29/02/08 28/11/07 28/08/07 -
Price 0.38 0.38 0.40 0.40 0.34 0.43 0.50 -
P/RPS 1.51 1.27 1.01 1.21 1.66 1.53 1.62 -4.55%
P/EPS -7.13 -111.76 31.75 28.99 -3.14 -165.38 -62.50 -76.32%
EY -14.03 -0.89 3.15 3.45 -31.88 -0.60 -1.60 322.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.43 0.43 0.38 0.42 0.48 -7.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment