[PETONE] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -25.65%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 18,964 22,977 31,340 19,908 21,139 28,078 30,112 0.47%
PBT 560 1,419 2,034 1,056 2,395 2,300 1,739 1.15%
Tax -260 -247 -232 625 -134 -422 -313 0.18%
NP 300 1,172 1,802 1,681 2,261 1,878 1,426 1.59%
-
NP to SH 300 1,172 1,802 1,681 2,261 1,878 1,426 1.59%
-
Tax Rate 46.43% 17.41% 11.41% -59.19% 5.59% 18.35% 18.00% -
Total Cost 18,664 21,805 29,538 18,227 18,878 26,200 28,686 0.43%
-
Net Worth 90,799 90,799 89,500 90,854 88,439 86,492 86,278 -0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 1,200 - 2,002 - -
Div Payout % - - - 71.43% - 106.61% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 90,799 90,799 89,500 90,854 88,439 86,492 86,278 -0.05%
NOSH 40,000 39,999 39,955 40,023 40,017 40,042 39,943 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.58% 5.10% 5.75% 8.44% 10.70% 6.69% 4.74% -
ROE 0.33% 1.29% 2.01% 1.85% 2.56% 2.17% 1.65% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 47.41 57.44 78.44 49.74 52.82 70.12 75.39 0.47%
EPS 0.75 2.93 4.51 4.20 5.65 4.69 3.57 1.59%
DPS 0.00 0.00 0.00 3.00 0.00 5.00 0.00 -
NAPS 2.27 2.27 2.24 2.27 2.21 2.16 2.16 -0.05%
Adjusted Per Share Value based on latest NOSH - 40,023
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 37.33 45.23 61.69 39.19 41.61 55.27 59.27 0.47%
EPS 0.59 2.31 3.55 3.31 4.45 3.70 2.81 1.59%
DPS 0.00 0.00 0.00 2.36 0.00 3.94 0.00 -
NAPS 1.7872 1.7872 1.7617 1.7883 1.7408 1.7024 1.6982 -0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.40 1.88 2.66 2.80 4.70 0.00 0.00 -
P/RPS 2.95 3.27 3.39 5.63 8.90 0.00 0.00 -100.00%
P/EPS 186.67 64.16 58.98 66.67 83.19 0.00 0.00 -100.00%
EY 0.54 1.56 1.70 1.50 1.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 1.07 0.00 0.00 0.00 -
P/NAPS 0.62 0.83 1.19 1.23 2.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 26/02/01 22/11/00 30/08/01 26/05/00 15/02/00 30/11/99 -
Price 1.42 1.80 2.26 1.78 3.36 3.60 0.00 -
P/RPS 3.00 3.13 2.88 3.58 6.36 5.13 0.00 -100.00%
P/EPS 189.33 61.43 50.11 42.38 59.47 76.76 0.00 -100.00%
EY 0.53 1.63 2.00 2.36 1.68 1.30 0.00 -100.00%
DY 0.00 0.00 0.00 1.69 0.00 1.39 0.00 -
P/NAPS 0.63 0.79 1.01 0.78 1.52 1.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment