[PETONE] YoY TTM Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Revenue 102,901 82,250 66,834 99,237 0.90%
PBT 268 -4,589 -1,167 7,490 -56.48%
Tax -468 1,158 1,312 -244 17.66%
NP -200 -3,431 145 7,246 -
-
NP to SH -200 -3,431 115 7,246 -
-
Tax Rate 174.63% - - 3.26% -
Total Cost 103,101 85,681 66,689 91,991 2.88%
-
Net Worth 82,516 83,536 91,200 90,854 -2.37%
Dividend
30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Div 399 - - 3,202 -40.56%
Div Payout % 0.00% - - 44.20% -
Equity
30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Net Worth 82,516 83,536 91,200 90,854 -2.37%
NOSH 42,100 39,969 40,000 40,023 1.27%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/00 CAGR
NP Margin -0.19% -4.17% 0.22% 7.30% -
ROE -0.24% -4.11% 0.13% 7.98% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/00 CAGR
RPS 244.42 205.78 167.08 247.94 -0.35%
EPS -0.48 -8.58 0.29 18.10 -
DPS 0.95 0.00 0.00 8.00 -41.27%
NAPS 1.96 2.09 2.28 2.27 -3.60%
Adjusted Per Share Value based on latest NOSH - 40,023
30/06/04 30/06/03 30/06/02 30/06/00 CAGR
RPS 202.54 161.89 131.55 195.33 0.90%
EPS -0.39 -6.75 0.23 14.26 -
DPS 0.79 0.00 0.00 6.30 -40.47%
NAPS 1.6242 1.6443 1.7951 1.7883 -2.37%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 30/06/00 -
Price 1.16 1.34 1.55 2.80 -
P/RPS 0.47 0.65 0.93 1.13 -19.68%
P/EPS -244.18 -15.61 539.13 15.47 -
EY -0.41 -6.41 0.19 6.47 -
DY 0.82 0.00 0.00 2.86 -26.80%
P/NAPS 0.59 0.64 0.68 1.23 -16.76%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Date 27/08/04 29/08/03 30/08/02 30/08/01 -
Price 1.19 1.50 1.43 1.78 -
P/RPS 0.49 0.73 0.86 0.72 -9.16%
P/EPS -250.50 -17.47 497.39 9.83 -
EY -0.40 -5.72 0.20 10.17 -
DY 0.80 0.00 0.00 4.49 -35.01%
P/NAPS 0.61 0.72 0.63 0.78 -5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment