[PETONE] YoY Annual (Unaudited) Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2000 [#4]
Profit Trend
YoY--%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Revenue 103,572 82,248 66,453 106,155 106,155 -0.61%
PBT 273 -4,680 -917 11,008 11,008 -60.29%
Tax -464 8,203 1,189 -11,008 -11,008 -54.66%
NP -191 3,523 272 0 0 -
-
NP to SH -191 3,523 272 8,313 8,313 -
-
Tax Rate 169.96% - - 100.00% 100.00% -
Total Cost 103,763 78,725 66,181 106,155 106,155 -0.56%
-
Net Worth 81,445 83,223 91,199 0 0 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Net Worth 81,445 83,223 91,199 0 0 -
NOSH 42,200 40,011 39,999 40,023 40,023 1.33%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/00 CAGR
NP Margin -0.18% 4.28% 0.41% 0.00% 0.00% -
ROE -0.23% 4.23% 0.30% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/00 CAGR
RPS 245.43 205.56 166.13 265.36 265.36 -1.93%
EPS -0.45 -8.39 0.68 20.78 20.78 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 2.08 2.28 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,023
30/06/04 30/06/03 30/06/02 30/06/00 CAGR
RPS 203.86 161.89 130.80 208.95 208.95 -0.61%
EPS -0.38 6.93 0.54 16.36 16.36 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6031 1.6381 1.7951 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 30/06/00 30/06/00 -
Price 1.16 1.34 1.55 2.80 2.80 -
P/RPS 0.47 0.65 0.93 1.06 1.06 -18.38%
P/EPS -256.29 15.22 227.94 13.47 13.47 -
EY -0.39 6.57 0.44 7.42 7.42 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.68 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/00 CAGR
Date 27/08/04 29/08/03 30/08/02 16/10/00 16/10/00 -
Price 1.19 1.50 1.43 2.30 2.30 -
P/RPS 0.48 0.73 0.86 0.87 0.87 -13.80%
P/EPS -262.92 17.04 210.29 11.07 11.07 -
EY -0.38 5.87 0.48 9.03 9.03 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.72 0.63 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment