[PETONE] QoQ Quarter Result on 30-Jun-2003 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -75.99%
YoY- -2919.05%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 26,169 25,586 21,253 23,167 16,874 18,823 23,386 7.77%
PBT 1,372 664 -1,473 -3,403 -2,214 718 310 169.32%
Tax 202 -177 54 867 773 -199 0 -
NP 1,574 487 -1,419 -2,536 -1,441 519 310 195.12%
-
NP to SH 1,574 487 -1,419 -2,536 -1,441 519 310 195.12%
-
Tax Rate -14.72% 26.66% - - - 27.72% 0.00% -
Total Cost 24,595 25,099 22,672 25,703 18,315 18,304 23,076 4.33%
-
Net Worth 82,694 81,831 81,942 83,536 88,861 89,826 1,000,857 -81.00%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 399 - - - - - - -
Div Payout % 25.38% - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 82,694 81,831 81,942 83,536 88,861 89,826 1,000,857 -81.00%
NOSH 39,949 39,918 39,971 39,969 40,027 39,923 442,857 -79.85%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 6.01% 1.90% -6.68% -10.95% -8.54% 2.76% 1.33% -
ROE 1.90% 0.60% -1.73% -3.04% -1.62% 0.58% 0.03% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 65.51 64.10 53.17 57.96 42.16 47.15 5.28 435.11%
EPS 3.94 1.22 -3.55 -6.04 -3.60 1.30 0.07 1365.10%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.05 2.05 2.09 2.22 2.25 2.26 -5.68%
Adjusted Per Share Value based on latest NOSH - 39,969
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 51.51 50.36 41.83 45.60 33.21 37.05 46.03 7.77%
EPS 3.10 0.96 -2.79 -4.99 -2.84 1.02 0.61 195.29%
DPS 0.79 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6277 1.6107 1.6129 1.6443 1.7491 1.7681 19.70 -81.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 1.29 1.30 1.70 1.34 1.45 1.24 1.39 -
P/RPS 1.97 2.03 3.20 2.31 3.44 2.63 26.32 -82.21%
P/EPS 32.74 106.56 -47.89 -21.12 -40.28 95.38 1,985.71 -93.50%
EY 3.05 0.94 -2.09 -4.73 -2.48 1.05 0.05 1445.73%
DY 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.83 0.64 0.65 0.55 0.62 0.00%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 27/05/04 27/02/04 27/11/03 29/08/03 30/05/03 27/02/03 27/11/02 -
Price 1.16 1.30 1.38 1.50 1.32 1.32 1.25 -
P/RPS 1.77 2.03 2.60 2.59 3.13 2.80 23.67 -82.22%
P/EPS 29.44 106.56 -38.87 -23.64 -36.67 101.54 1,785.71 -93.50%
EY 3.40 0.94 -2.57 -4.23 -2.73 0.98 0.06 1371.69%
DY 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.67 0.72 0.59 0.59 0.55 1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment