[PETONE] QoQ TTM Result on 30-Jun-2003 [#4]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -269.72%
YoY- -3083.48%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 96,175 86,880 80,117 82,250 77,672 74,391 69,161 24.56%
PBT -2,840 -6,426 -6,372 -4,589 -2,021 -635 -2,181 19.22%
Tax 946 1,517 1,495 1,158 1,093 560 1,029 -5.44%
NP -1,894 -4,909 -4,877 -3,431 -928 -75 -1,152 39.25%
-
NP to SH -1,894 -4,909 -4,877 -3,431 -928 -75 -1,182 36.89%
-
Tax Rate - - - - - - - -
Total Cost 98,069 91,789 84,994 85,681 78,600 74,466 70,313 24.80%
-
Net Worth 82,694 81,831 81,942 83,536 88,861 89,826 90,400 -5.76%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 399 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 82,694 81,831 81,942 83,536 88,861 89,826 90,400 -5.76%
NOSH 39,949 39,918 39,971 39,969 40,027 39,923 40,000 -0.08%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -1.97% -5.65% -6.09% -4.17% -1.19% -0.10% -1.67% -
ROE -2.29% -6.00% -5.95% -4.11% -1.04% -0.08% -1.31% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 240.74 217.65 200.43 205.78 194.05 186.34 172.90 24.66%
EPS -4.74 -12.30 -12.20 -8.58 -2.32 -0.19 -2.96 36.83%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.05 2.05 2.09 2.22 2.25 2.26 -5.68%
Adjusted Per Share Value based on latest NOSH - 39,969
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 189.30 171.01 157.70 161.89 152.88 146.43 136.13 24.55%
EPS -3.73 -9.66 -9.60 -6.75 -1.83 -0.15 -2.33 36.80%
DPS 0.79 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6277 1.6107 1.6129 1.6443 1.7491 1.7681 1.7794 -5.76%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 1.29 1.30 1.70 1.34 1.45 1.24 1.39 -
P/RPS 0.54 0.60 0.85 0.65 0.75 0.67 0.80 -23.03%
P/EPS -27.21 -10.57 -13.93 -15.61 -62.54 -660.06 -47.04 -30.55%
EY -3.68 -9.46 -7.18 -6.41 -1.60 -0.15 -2.13 43.93%
DY 0.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.83 0.64 0.65 0.55 0.62 0.00%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 27/05/04 27/02/04 27/11/03 29/08/03 30/05/03 27/02/03 27/11/02 -
Price 1.16 1.30 1.38 1.50 1.32 1.32 1.25 -
P/RPS 0.48 0.60 0.69 0.73 0.68 0.71 0.72 -23.66%
P/EPS -24.47 -10.57 -11.31 -17.47 -56.94 -702.65 -42.30 -30.54%
EY -4.09 -9.46 -8.84 -5.72 -1.76 -0.14 -2.36 44.23%
DY 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.67 0.72 0.59 0.59 0.55 1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment