[PETONE] YoY Quarter Result on 31-Mar-2004 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 223.2%
YoY- 209.23%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 20,716 24,018 28,865 26,169 16,874 13,624 18,964 1.48%
PBT -564 240 -4,020 1,372 -2,214 -629 560 -
Tax -269 -209 -100 202 773 629 -260 0.56%
NP -833 31 -4,120 1,574 -1,441 0 300 -
-
NP to SH -833 31 -4,120 1,574 -1,441 -150 300 -
-
Tax Rate - 87.08% - -14.72% - - 46.43% -
Total Cost 21,549 23,987 32,985 24,595 18,315 13,624 18,664 2.42%
-
Net Worth 77,283 76,051 79,796 82,694 88,861 89,605 90,799 -2.64%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - 419 399 - - - -
Div Payout % - - 0.00% 25.38% - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 77,283 76,051 79,796 82,694 88,861 89,605 90,799 -2.64%
NOSH 42,070 44,285 41,997 39,949 40,027 39,473 40,000 0.84%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -4.02% 0.13% -14.27% 6.01% -8.54% 0.00% 1.58% -
ROE -1.08% 0.04% -5.16% 1.90% -1.62% -0.17% 0.33% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 49.24 54.23 68.73 65.51 42.16 34.51 47.41 0.63%
EPS -1.98 0.07 -9.81 3.94 -3.60 -0.38 0.75 -
DPS 0.00 0.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 1.837 1.7173 1.90 2.07 2.22 2.27 2.27 -3.46%
Adjusted Per Share Value based on latest NOSH - 39,949
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 40.78 47.28 56.82 51.51 33.21 26.82 37.33 1.48%
EPS -1.64 0.06 -8.11 3.10 -2.84 -0.30 0.59 -
DPS 0.00 0.00 0.83 0.79 0.00 0.00 0.00 -
NAPS 1.5212 1.4969 1.5706 1.6277 1.7491 1.7637 1.7872 -2.64%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.83 0.78 1.00 1.29 1.45 1.76 1.40 -
P/RPS 1.69 1.44 1.45 1.97 3.44 5.10 2.95 -8.86%
P/EPS -41.92 1,114.29 -10.19 32.74 -40.28 -463.16 186.67 -
EY -2.39 0.09 -9.81 3.05 -2.48 -0.22 0.54 -
DY 0.00 0.00 1.00 0.78 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.53 0.62 0.65 0.78 0.62 -5.19%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/05/07 26/05/06 31/05/05 27/05/04 30/05/03 30/05/02 24/05/01 -
Price 0.69 0.83 0.90 1.16 1.32 1.58 1.42 -
P/RPS 1.40 1.53 1.31 1.77 3.13 4.58 3.00 -11.92%
P/EPS -34.85 1,185.71 -9.17 29.44 -36.67 -415.79 189.33 -
EY -2.87 0.08 -10.90 3.40 -2.73 -0.24 0.53 -
DY 0.00 0.00 1.11 0.86 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.47 0.56 0.59 0.70 0.63 -8.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment