[MASTER] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 22,009 27,538 27,441 0 0 0 -100.00%
PBT -1,640 203 883 0 0 0 -100.00%
Tax 71 573 237 0 0 0 -100.00%
NP -1,569 776 1,120 0 0 0 -100.00%
-
NP to SH -1,569 776 1,120 0 0 0 -100.00%
-
Tax Rate - -282.27% -26.84% - - - -
Total Cost 23,578 26,762 26,321 0 0 0 -100.00%
-
Net Worth 81,997 77,600 78,944 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 81,997 77,600 78,944 0 0 0 -100.00%
NOSH 39,422 38,800 38,888 0 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin -7.13% 2.82% 4.08% 0.00% 0.00% 0.00% -
ROE -1.91% 1.00% 1.42% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 55.83 70.97 70.56 0.00 0.00 0.00 -100.00%
EPS -3.98 2.00 2.88 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.00 2.03 0.00 0.00 1.96 -0.06%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 40.29 50.42 50.24 0.00 0.00 0.00 -100.00%
EPS -2.87 1.42 2.05 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5012 1.4207 1.4453 0.00 0.00 1.96 0.27%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - -
Price 3.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.55 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -77.89 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -1.28 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/05/00 28/02/00 19/11/99 - - - -
Price 2.98 2.89 0.00 0.00 0.00 0.00 -
P/RPS 5.34 4.07 0.00 0.00 0.00 0.00 -100.00%
P/EPS -74.87 144.50 0.00 0.00 0.00 0.00 -100.00%
EY -1.34 0.69 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.45 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment