[MASTER] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[MASTER] MASTER-PACK GROUP BERHAD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -302.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MASTER's Result
MASTER's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 33,599 33,668 31,662 22,009 27,538 27,441 0 -100.00%
PBT 2,021 2,169 1,135 -1,640 203 883 0 -100.00%
Tax -1,110 -339 -8 71 573 237 0 -100.00%
NP 911 1,830 1,127 -1,569 776 1,120 0 -100.00%
-
NP to SH 911 1,830 1,127 -1,569 776 1,120 0 -100.00%
-
Tax Rate 54.92% 15.63% 0.70% - -282.27% -26.84% - -
Total Cost 32,688 31,838 30,535 23,578 26,762 26,321 0 -100.00%
-
Net Worth 90,695 85,134 83,731 81,997 77,600 78,944 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 90,695 85,134 83,731 81,997 77,600 78,944 0 -100.00%
NOSH 39,778 39,782 39,683 39,422 38,800 38,888 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.71% 5.44% 3.56% -7.13% 2.82% 4.08% 0.00% -
ROE 1.00% 2.15% 1.35% -1.91% 1.00% 1.42% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 84.46 84.63 79.79 55.83 70.97 70.56 0.00 -100.00%
EPS 2.32 4.60 2.84 -3.98 2.00 2.88 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.14 2.11 2.08 2.00 2.03 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,422
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 61.51 61.64 57.97 40.29 50.42 50.24 0.00 -100.00%
EPS 1.67 3.35 2.06 -2.87 1.42 2.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6605 1.5587 1.533 1.5012 1.4207 1.4453 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.70 2.08 2.40 3.10 0.00 0.00 0.00 -
P/RPS 2.01 2.46 3.01 5.55 0.00 0.00 0.00 -100.00%
P/EPS 74.23 45.22 84.51 -77.89 0.00 0.00 0.00 -100.00%
EY 1.35 2.21 1.18 -1.28 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.97 1.14 1.49 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 30/05/00 28/02/00 19/11/99 - -
Price 1.58 1.83 2.30 2.98 2.89 0.00 0.00 -
P/RPS 1.87 2.16 2.88 5.34 4.07 0.00 0.00 -100.00%
P/EPS 68.99 39.78 80.99 -74.87 144.50 0.00 0.00 -100.00%
EY 1.45 2.51 1.23 -1.34 0.69 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.86 1.09 1.43 1.45 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment