[AMTEL] QoQ Quarter Result on 28-Feb-2019 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
28-Feb-2019 [#1]
Profit Trend
QoQ- -50.84%
YoY- 860.42%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 17,408 15,204 16,919 13,639 16,117 12,031 11,964 28.37%
PBT 2,552 1,247 1,646 1,026 1,641 479 -409 -
Tax -350 -348 -474 -296 -165 -154 -231 31.88%
NP 2,202 899 1,172 730 1,476 325 -640 -
-
NP to SH 2,202 899 1,172 730 1,485 324 -642 -
-
Tax Rate 13.71% 27.91% 28.80% 28.85% 10.05% 32.15% - -
Total Cost 15,206 14,305 15,747 12,909 14,641 11,706 12,604 13.31%
-
Net Worth 50,197 47,996 47,097 45,926 41,343 40,680 40,256 15.83%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 50,197 47,996 47,097 45,926 41,343 40,680 40,256 15.83%
NOSH 54,197 54,197 54,197 54,197 54,197 49,777 49,277 6.54%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 12.65% 5.91% 6.93% 5.35% 9.16% 2.70% -5.35% -
ROE 4.39% 1.87% 2.49% 1.59% 3.59% 0.80% -1.59% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 32.12 28.05 31.22 25.17 32.52 24.35 24.28 20.48%
EPS 4.06 1.66 2.16 1.35 2.99 0.66 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9262 0.8856 0.869 0.8474 0.8341 0.8234 0.8169 8.72%
Adjusted Per Share Value based on latest NOSH - 54,197
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 17.71 15.47 17.21 13.88 16.40 12.24 12.17 28.38%
EPS 2.24 0.91 1.19 0.74 1.51 0.33 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5107 0.4883 0.4792 0.4673 0.4206 0.4139 0.4096 15.82%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.615 0.615 0.67 0.655 0.655 0.64 0.61 -
P/RPS 1.91 2.19 2.15 2.60 2.01 2.63 2.51 -16.63%
P/EPS 15.14 37.08 30.98 48.63 21.86 97.59 -46.82 -
EY 6.61 2.70 3.23 2.06 4.57 1.02 -2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.77 0.77 0.79 0.78 0.75 -8.16%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 21/01/20 24/10/19 31/07/19 29/04/19 29/01/19 25/10/18 27/07/18 -
Price 0.615 0.615 0.62 0.655 0.655 0.63 0.61 -
P/RPS 1.91 2.19 1.99 2.60 2.01 2.59 2.51 -16.63%
P/EPS 15.14 37.08 28.67 48.63 21.86 96.07 -46.82 -
EY 6.61 2.70 3.49 2.06 4.57 1.04 -2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.71 0.77 0.79 0.77 0.75 -8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment