[HIGHTEC] QoQ Quarter Result on 31-Jan-2008 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
31-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- -0.44%
YoY- 276.92%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 5,919 7,951 7,133 8,783 9,039 7,729 6,694 -7.84%
PBT 209 731 800 1,515 1,081 761 158 20.39%
Tax -192 -300 -166 -409 55 -94 -80 78.78%
NP 17 431 634 1,106 1,136 667 78 -63.61%
-
NP to SH -14 416 639 1,127 1,132 614 90 -
-
Tax Rate 91.87% 41.04% 20.75% 27.00% -5.09% 12.35% 50.63% -
Total Cost 5,902 7,520 6,499 7,677 7,903 7,062 6,616 -7.29%
-
Net Worth 40,416 50,572 46,233 49,185 39,166 46,929 49,500 -12.58%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div 202 - - - 979 - 1,022 -65.90%
Div Payout % 0.00% - - - 86.50% - 1,136.36% -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 40,416 50,572 46,233 49,185 39,166 46,929 49,500 -12.58%
NOSH 40,416 40,784 37,588 38,728 39,166 39,108 40,909 -0.80%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 0.29% 5.42% 8.89% 12.59% 12.57% 8.63% 1.17% -
ROE -0.03% 0.82% 1.38% 2.29% 2.89% 1.31% 0.18% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 14.64 19.50 18.98 22.68 23.08 19.76 16.36 -7.10%
EPS -0.04 1.02 1.70 2.91 2.79 1.57 0.22 -
DPS 0.50 0.00 0.00 0.00 2.50 0.00 2.50 -65.63%
NAPS 1.00 1.24 1.23 1.27 1.00 1.20 1.21 -11.88%
Adjusted Per Share Value based on latest NOSH - 38,728
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 5.06 6.80 6.10 7.51 7.73 6.61 5.72 -7.81%
EPS -0.01 0.36 0.55 0.96 0.97 0.52 0.08 -
DPS 0.17 0.00 0.00 0.00 0.84 0.00 0.87 -66.15%
NAPS 0.3455 0.4324 0.3953 0.4205 0.3348 0.4012 0.4232 -12.59%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.76 0.76 0.79 0.82 0.72 0.77 0.70 -
P/RPS 5.19 3.90 4.16 3.62 3.12 3.90 4.28 13.64%
P/EPS -2,194.05 74.51 46.47 28.18 24.91 49.04 318.18 -
EY -0.05 1.34 2.15 3.55 4.01 2.04 0.31 -
DY 0.66 0.00 0.00 0.00 3.47 0.00 3.57 -67.38%
P/NAPS 0.76 0.61 0.64 0.65 0.72 0.64 0.58 19.64%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 30/12/08 29/09/08 23/06/08 31/03/08 28/12/07 25/09/07 20/06/07 -
Price 0.70 0.70 0.78 0.85 0.80 0.78 0.65 -
P/RPS 4.78 3.59 4.11 3.75 3.47 3.95 3.97 13.11%
P/EPS -2,020.83 68.63 45.88 29.21 27.68 49.68 295.45 -
EY -0.05 1.46 2.18 3.42 3.61 2.01 0.34 -
DY 0.71 0.00 0.00 0.00 3.13 0.00 3.85 -67.43%
P/NAPS 0.70 0.56 0.63 0.67 0.80 0.65 0.54 18.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment